XML 63 R54.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Details) - USD ($)
2 Months Ended 3 Months Ended 9 Months Ended
Mar. 03, 2021
May 13, 2020
Apr. 02, 2020
Mar. 25, 2020
Feb. 07, 2020
Feb. 05, 2020
Mar. 25, 2020
May 13, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Apr. 01, 2020
Debt Instrument [Line Items]                        
Debt instrument, face amount           $ 1,200,000,000            
Proceeds from debt issuance           $ 1,168,000,000     $ 319,000,000 $ 2,400,000,000    
Cash                   60,000,000   $ 500,000,000
Repayments of Long-term Debt                 0 $ 1,100,000,000    
Senior Secured Notes                        
Debt Instrument [Line Items]                        
Fixed interest rate         6.125%              
Senior Secured Loans                        
Debt Instrument [Line Items]                        
Debt Instrument, Unamortized Premium $ 19,000,000                      
Unamortized Debt Issuance Expense 5,000,000                      
Second-Lien Notes due 2028, 6.125% | Senior Secured Notes                        
Debt Instrument [Line Items]                        
Debt instrument, face amount $ 300,000,000       $ 600,000,000              
Debt Instrument, Interest Rate, Increase (Decrease) 106.25%                      
Proceeds from debt issuance         $ 593,000,000              
Debt, carrying value                 1,593,000,000   $ 1,278,000,000  
Debt, fair value                 1,691,000,000   1,399,000,000  
Second-Lien Notes due 2028, 6.125% | Senior Secured Loans                        
Debt Instrument [Line Items]                        
Proceeds from debt issuance $ 315,000,000                      
First-Lien Term B Loan Facility                        
Debt Instrument [Line Items]                        
Debt Issuance Costs, Net       $ 30,000,000     $ 30,000,000   14,000,000      
Write off of Deferred Debt Issuance Cost             16,000,000 $ 19,000,000        
First-Lien Term B Loan Facility | Senior Secured Loans                        
Debt Instrument [Line Items]                        
Debt instrument, face amount       600,000,000     600,000,000          
Proceeds from debt issuance       $ 575,000,000                
Debt instrument, term       7 years                
Repayments of Long-term Debt   $ 600,000,000                    
First-Lien Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Debt Issuance Costs, Net       $ 30,000,000     30,000,000   14,000,000      
Write off of Deferred Debt Issuance Cost             16,000,000 19,000,000        
First-Lien Revolving Credit Facility | Senior Secured Credit Facility | Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Debt instrument, face amount       $ 1,000     1,000          
Debt instrument, term       5 years                
Proceeds from revolving credit facility     $ 500,000,000                  
Repayments of Long-term Debt   500,000,000                    
First-Lien Revolving Credit Facility | Senior Secured Credit Facility | Revolving Credit Facility | LIBOR                        
Debt Instrument [Line Items]                        
Basis spread on variable rate     2.00%                  
First-Lien Notes due 2025, 6.000%                        
Debt Instrument [Line Items]                        
Debt Issuance Costs, Net   15,000,000           15,000,000 12,000,000      
Write off of Deferred Debt Issuance Cost   3,000,000           19,000,000        
First-Lien Notes due 2025, 6.000% | Senior Secured Notes                        
Debt Instrument [Line Items]                        
Debt instrument, face amount   $ 700,000,000           $ 700,000,000        
Fixed interest rate   6.00%           6.00%        
Proceeds from debt issuance   $ 691,000,000                    
Debt, carrying value                 1,593,000,000   1,278,000,000  
Debt, fair value                 1,691,000,000   $ 1,399,000,000  
ABL Credit Agreement                        
Debt Instrument [Line Items]                        
Debt Issuance Costs, Net   15,000,000           $ 15,000,000 12,000,000      
Write off of Deferred Debt Issuance Cost   3,000,000           19,000,000        
ABL Credit Agreement | Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Revolving credit facility, maximum borrowing capacity   800,000,000           800,000,000        
Revolving credit facility, additional borrowing capacity, accordion feature   $ 350,000,000           $ 350,000,000        
Line of Credit Facility, Remaining Borrowing Capacity                 $ 785,000,000      
First-Lien Revolving Credit Facility and Second-Lien Notes due 2028, 6.125% [Member]                        
Debt Instrument [Line Items]                        
Debt Issuance Costs, Net       $ 42,000,000     $ 42,000,000