XML 11 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Interim Condensed Consolidated Statement of Shareholders' Equity (Deficiency) - USD ($)
shares in Thousands, $ in Thousands
Total
Number of Common Shares
Options
Warrants [Member]
Accumulated other comprehensive (loss)
Accumulated Deficit
Noncontrolling Interest
Balance, shares at Dec. 31, 2020   38,355          
Balance, amount at Dec. 31, 2020 $ 16,250 $ 27,254 $ 2,396 $ 3,961 $ 39 $ (17,287) $ (113)
Statement [Line Items]              
Initial public offering, shares   3,333          
Initial public offering, amount 16,667 $ 16,667 0 0 0 0 0
Regulation A and Other Offerings, shares   (1)          
Regulation A and Other Offerings, amount (3) $ (3) 0 0 0 0 0
Share issuance costs (5,040) (5,040) 0 0 0 0 0
Warrants issued 1,349 $ 0 0 1,349 0 0 0
Warrants exercised, shares   337          
Warrants exercised, amount 60 $ 65 0 (5) 0 0 0
Options issued 95 0 95 0 0 0 0
Other comprehensive loss - exchange differences on foreign operations (201) 0 0 0 (201) 0 0
Current year net loss attributable to Flora (5,138) $ 0 0 0 0 (5,097) (41)
Balance, shares at Jun. 30, 2021   42,024          
Balance, amount at Jun. 30, 2021 24,039 $ 38,943 2,491 5,305 (162) (22,384) (154)
Balance, shares at Dec. 31, 2021   65,517          
Balance, amount at Dec. 31, 2021 76,941 $ 102,428 3,712 10,670 (1,108) (38,536) (225)
Statement [Line Items]              
Warrants exercised, shares   473          
Warrants exercised, amount 91 $ 132   (41)      
Other comprehensive loss - exchange differences on foreign operations (567)       (567)    
Current year net loss attributable to Flora (32,716)         (32,611) (105)
Share repurchase (Note 12) (250) $ 0 (250) 0      
Common shares issued for business combinations (Notes 8 and 12), shares   9,500          
Common shares issued for business combinations (Notes 8 and 12), amount 14,697 $ 14,697          
Common shares issued for other agreements (Note 12), shares   811          
Common shares issued for other agreements (Note 12), amount 1,554 $ 1,470 84        
Acquisition of noncontrolling interest (Note 8), shares   131          
Acquisition of noncontrolling interest (Note 8), amount (54) $ 220 63     (365) 28
Options Issued (Note 13) 2,771     2,771      
Options exercised (Note 13), shares   512          
Options exercised (Note 13), amount 77 $ 96 (19)        
Warrants expired/cancelled (Note 14)     582   (582)    
Share issuance costs (75)   (75)        
Balance, shares at Jun. 30, 2022   76,944          
Balance, amount at Jun. 30, 2022 $ 62,469 $ 119,300 $ 6,611 $ 10,047 $ (1,675) $ (71,512) $ (302)