XML 25 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
OPTIONS
6 Months Ended
Jun. 30, 2022
Options

13. OPTIONS

 

In March of 2019, the Company adopted a stock option plan whereby it may grant options for the purchase of common shares to any director, consultant, employee or officer of the Company or its subsidiaries. The aggregate number of shares that may be issuable pursuant to options granted under the Company’s stock option plan will not exceed 10% of the common shares of the Company outstanding (the “Shares”) at the date of grant. The options are non-transferable and non-assignable and may be granted for a term not exceeding five years. The exercise price of the options will be determined by the Board of Directors of the Company at the time of grant, but if the Shares are traded on any stock exchange (the “Exchange”), the exercise price may not be less than the closing price of the Shares on the Exchange on the trading date immediately preceding the date of grant, subject to all applicable regulatory requirements. Stock option vesting terms are subject to the discretion of the Company’s Board of Directors.

Information relating to share options outstanding and exercisable as at June 30, 2022 and December 31, 2021:

 

 

 

Number of options

 

 

Weighted average exercise price

 

 

 

Thousands

 

 

$

 

Balance, December 31, 2021

 

 

5,448

 

 

 

1.96

 

Granted

 

 

471

 

 

 

1.62

 

Exercised

 

 

(512)

 

 

0.15

 

Balance, June 30, 2022

 

 

5,407

 

 

 

2.09

 

 

Date of expiry

Options outstanding

Options exercisable

Exercise price

Grant date fair value vested

Remaining life in years

 

Thousands

Thousands

$

Thousands of Dollars

 

June 28, 2024

949

949

 0.15

35

 2.0

April 23, 2025

117

117

 2.25

344

 2.8

July 6, 2025

317

317

 2.25

252

 3.0

July 15, 2025

84

-

 2.25

84

 3.0

July 31, 2025

17

17

 2.25

23

 3.1

September 8, 2025

66

66

 2.25

92

 3.2

November 4, 2025

666

666

 2.25

918

 3.4

December 23, 2025

500

500

 2.25

689

 3.5

June 3, 2026

241

241

 3.87

686

 3.9

June 10, 2026

167

167

 3.68

455

 3.9

September 21, 2026

16

-

 5.20

54

 4.2

September 25, 2026

240

-

 6.90

1,026

 4.2

December 16, 2026

1,640

175

 2.04

1,590

 4.5

January 17, 2027

 50

50

 1.70

63

 4.6

January 26, 2027

287

217

 1.48

296

 4.6

May 16, 2027

50

-

 1.30

4

 4.9

 

5,407

3,482

 2.09

6,611

 3.6

 

The fair value of stock options issued during the six months ended June 30, 2022 was determined at the time of issuance using the Black-Scholes option pricing model with the following weighted average inputs, assumptions and results:

 

Risk-free annual interest rate

 

 

1.75%

Current stock price

 

$1.58

 

Expected annualized volatility

 

 

100%

Expected life (years)

 

 

4.65

 

Expected annual dividend yield

 

 

0%

Exercise price

 

$1.62

 

 

The total expense related to the options granted in the period ended June 30, 2022 was $2.9 million (2021 - $0.1 million). The options issued in 2022 vest one year following the date of grant if the award holder is still employed or engaged by the Company.

 

No stock options expired or were forfeited in the six months ended June 30, 2022.