XML 21 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
INTANGIBLE ASSETS AND GOODWILL
6 Months Ended
Jun. 30, 2022
INTANGIBLE ASSETS AND GOODWILL  
Intangible Assets And Goodwill

9. INTANGIBLE ASSETS AND GOODWILL

 

A continuity of intangible assets for the six months ended June 30, 2022 is as follows:

 

 In Thousands of United States dollars

 

License

 

 

Customer Relationships

 

 

Trademarks and Brands

 

 

Patents

 

 

Non-Compete Agreements

 

 

Goodwill

 

 

Total

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2021

 

$610

 

 

$1,759

 

 

$2,211

 

 

$4,300

 

 

$1,190

 

 

$20,054

 

 

$30,124

 

Acquired through business combinations (Note 8)

 

 

-

 

 

 

1,160

 

 

 

3,357

 

 

 

240

 

 

 

-

 

 

 

24,869

 

 

 

29,626

 

Impairment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(16,000)

 

 

(16,000)

At June 30, 2022

 

$610

 

 

$2,919

 

 

$5,568

 

 

$4,540

 

 

$1,190

 

 

$28,923

 

 

$43,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2021

 

$129

 

 

$26

 

 

$35

 

 

$48

 

 

$66

 

 

$-

 

 

$304

 

Additions

 

 

82

 

 

 

169

 

 

 

306

 

 

 

297

 

 

 

198

 

 

 

-

 

 

 

1,052

 

At June 30, 2022

 

$211

 

 

$195

 

 

$341

 

 

$345

 

 

$264

 

 

$-

 

 

$1,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency translation

 

 

(18)

 

 

-

 

 

 

(21)

 

 

-

 

 

 

-

 

 

 

(257)

 

 

(296)

Net book value at June 30, 2022

 

$381

 

 

$2,724

 

 

$5,206

 

 

$4,195

 

 

$926

 

 

$28,666

 

 

$42,098

 

 

The Company’s intangible asset additions in 2022 primarily consist of assets acquired as part of the February 2022 purchase of JustCBD (Note 8). Information regarding the significant JustCBD intangible assets within the indicated categories of the table above is as follows as at June 30, 2022:

 

 

·

Tradenames: carrying amount $3.2 million with 92 to 104 months of remaining amortization periods

 

·

Customer relationships: carrying amount $1.1 million with 56 to 80 months of remaining amortization periods

 

·

Know-how: carrying amount $0.2 million with 32 months of remaining amortization period

 

The Company’s goodwill is assigned to the following cash generating units (“CGU’s”) as at June 30, 2022:

 

In Thousands of United States dollars

 

 Pharmaceuticals and nutraceuticals

 

 

 Vessel

 

 

 JustCBD

 

 

 Total

 

As at December 31, 2021

 

$379

 

 

$19,675

 

 

$-

 

 

$20,054

 

Acquired through business combinations (Note 8)

 

 

-

 

 

 

-

 

 

 

24,612

 

 

 

24,612

 

Impairment

 

 

-

 

 

 

(16,000)

 

 

-

 

 

 

(16,000)

As at June 30, 2022

 

$379

 

 

$3,675

 

 

$24,612

 

 

$28,666