XML 24 R6.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statement of Shareholders' Equity (Deficiency) - USD ($)
$ in Thousands
Common shares
Additional paid-in capital
Accumulated other comprehensive (loss) income
Accumulated deficit
Non-controlling interests in subsidiaries (deficiency)
Total
Balance, shares at Dec. 31, 2021 3,276          
Balance, amount at Dec. 31, 2021 $ 0 $ 116,810 $ (1,108) $ (38,536) $ (225) $ 76,941
December unit offering shares 625          
December unit offering amount   5,000       5,000
December unit offering issuance costs   (415)       (415)
Share repurchase, shares (18)          
Share repurchase, amount   (255)       (255)
Common shares issued for business combinations, shares 2,651          
Common shares issued for business combinations, amount   24,492       24,492
Equity issued for other agreements, shares 40          
Equity issued for other agreements, amount   1,554       1,554
Acquisition of noncontrolling interest, shares 6          
Acquisition of noncontrolling interest, amount   283   (365) 28 (54)
Options issued   4,003       4,003
Options exercised shares 27          
Options exercised, amount   82       82
Options forfeited   (1,580)   451   (1,129)
Restricted stock granted shares 146          
Restricted stock granted amount   446       446
Warrants exercised, shares 23          
Warrants exercised, amount   105       $ 105
Warrants expired/cancelled           0
Share issuance costs   (105)       $ (105)
Other comprehensive loss - exchange differences on foreign operations (net of income taxes of $nil)     (1,624)     (1,624)
Net loss       (52,415) (214) (52,629)
Balance, shares at Dec. 31, 2022 6,776          
Balance, amount at Dec. 31, 2022 $ 0 150,420 (2,732) (90,865) (411) 56,412
September unit offering shares 1,369          
September unit offering amount   2,738       2,738
September unit offering issuance costs   (254)       (254)
Equity issued for other agreements, shares 126          
Equity issued for other agreements, amount   590       590
Options issued   226       226
Options forfeited   (5,627)   5,352   (275)
Restricted stock granted shares 838          
Restricted stock granted amount   1,989       1,989
Restricted stock cancelled, shares (174)          
Restricted stock cancelled, amount   (844)       (844)
Share issuance costs   (145)       (145)
Derecognition of equity related to Colombia assets     1,310   (278) 1,032
Other comprehensive loss - exchange differences on foreign operations (net of income taxes of $nil)     1,282     1,282
Net loss       (57,036) 689 (56,347)
Balance, shares at Dec. 31, 2023 8,935          
Balance, amount at Dec. 31, 2023 $ 0 $ 149,093 $ (140) $ (142,549) $ 0 $ 6,404