XML 91 R72.htm IDEA: XBRL DOCUMENT v3.23.3
ASSET ACQUISITIONS AND BUSINESS COMBINATIONS (Narrative) (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 01, 2023
USD ($)
Dec. 31, 2022
USD ($)
$ / shares
Nov. 12, 2021
USD ($)
shares
Dec. 23, 2022
USD ($)
shares
Jul. 20, 2022
USD ($)
Feb. 24, 2022
USD ($)
Trials
$ / shares
shares
Jan. 31, 2022
USD ($)
shares
Jan. 18, 2022
shares
Jun. 30, 2023
USD ($)
$ / shares
Mar. 31, 2023
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2023
USD ($)
Trials
$ / shares
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
Jun. 21, 2022
$ / shares
Jan. 12, 2021
USD ($)
Business Acquisition [Line Items]                                    
Share based compensation                 $ 338   $ 1,263   $ 992 $ 2,789 $ 3,404 $ 1,340    
Purchase consideration, Total                             9,800      
Consideration                             2,600      
Common stock value   $ 0             0       0   0 0    
Revenue                 21,460   8,943   40,779 13,144 37,171 8,980    
Comprehensive Loss                             300      
Purchased assets   80,987             30,479       30,479   $ 80,987 85,479    
Laboratory assets                                   $ 400
Number of stock option exercise | shares                             200      
Shares Issued, Price Per Share | $ / shares                                 $ 0.05  
Property, Plant And Equipment                                   $ 1,500
Property, Plant And Equipment   $ 1,218             951       951   $ 1,218 3,750    
Professional fees                 668   727   665 1,705 $ 4,398 4,269    
Net Assets Acquired                             100.00%      
Flora Growth Corp.                 (44,556) $ (3,905) (24,672) $ (7,630)     $ (52,629) (21,361)    
Net loss                 (44,556)   $ (24,672)   (48,461) $ (32,302) (52,629) (21,361)    
Grupo Farmaceutico Cronomed S.A.S [Member]                                    
Business Acquisition [Line Items]                                    
Revenue                             84,500 45,800    
Comprehensive Loss                             $ 72,200 34,000    
Breeze Laboratory S.A.S. [Member]                                    
Business Acquisition [Line Items]                                    
Common shares in purchase consideration | shares                             43,525,951      
Equity interests own                             10.00%      
Share price per share | $ / shares   $ 0.23       $ 1.82                 $ 0.23      
Common share volatility           100.00%                 110.00%      
Discount   $ 300                         $ 300      
Company Granted Common Shares | shares           100,000                 100,000      
Number of stock option exercise | shares                             50,000      
Shares Issued, Price Per Share | $ / shares   $ 1.7                         $ 1.7      
Risk free rate           1.50%                 4.70%      
Net loss                             $ 26,400      
FLORA Breeze Laboratory [Member]                                    
Business Acquisition [Line Items]                                    
Remaining percentage of acquisition             10.00%                      
Common share issued for acquisition | shares               100,000                    
Original Hemp asset acquisition [Member]                                    
Business Acquisition [Line Items]                                    
Purchase consideration $ 300                                  
Amount payable of net profits 50.00%                                  
Cash paid $ 200                                  
Amount payable of profits for additional amount 10.00%                                  
Additional paid amount $ 400                                  
Maximum payment accumulated for valuation 600                                  
Acquisition fair value 300                                  
Outstanding balance                 $ 300       $ 300          
Intangible asset $ 194                                  
Original Hemp asset acquisition [Member] | Minimum [Member]                                    
Business Acquisition [Line Items]                                    
Discount rate 17.00%                                  
Original Hemp asset acquisition [Member] | Maximum [Member]                                    
Business Acquisition [Line Items]                                    
Discount rate 31.50%                                  
Franchise Global Health Inc. ("FGH") business combination [Member]                                    
Business Acquisition [Line Items]                                    
Common shares in purchase consideration | shares       2,176,297                            
Purchase consideration, Total       $ 9,800                            
Cash   $ 16,000                         16,000      
Fair Value Discount       7.50%                            
Liabilities   5,000                         5,000      
Trade payables and accrued liabilities       $ 3,400                            
Indemnification receivables   3,400   3,400                     3,400      
Intangible asset   6,102   6,102                     6,102      
Company Granted Common Shares | shares             30,282                      
Revenue   100                         40,300      
Comprehensive Loss   (100)                                
Intangible Assets   6,100                         6,100      
Trade payables and accrued liabilities   3,400                         3,400      
Professional fees                             300      
Net loss                             19,000      
Franchise Global Health Inc. ("FGH") business combination [Member] | Supplier Relationships [Member]                                    
Business Acquisition [Line Items]                                    
Intangible asset       2,400                            
Intangible Assets   2,400                         2,400      
Franchise Global Health Inc. ("FGH") business combination [Member] | Customer Relationships [Member]                                    
Business Acquisition [Line Items]                                    
Intangible asset       2,300                            
Intangible Assets   2,300                         2,300      
Franchise Global Health Inc. ("FGH") business combination [Member] | Licenses [Member]                                    
Business Acquisition [Line Items]                                    
Intangible asset       1,400                            
Intangible Assets   $ 1,400                         1,400      
Franchise Global Health Inc. ("FGH") business combination [Member] | Maximum [Member]                                    
Business Acquisition [Line Items]                                    
Liabilities       $ 5,000                            
Just Brands LLC and High Roller Private Label LLC business combination [Member]                                    
Business Acquisition [Line Items]                                    
Risk-free interest rate           1.50%             5.50%          
Purchase consideration           $ 4,000                        
Share based compensation           $ 37,000                 $ 34,400 4,000    
Weighted average price | $ / shares   $ 5       $ 100                 $ 5      
Net asset acquired           100.00%                        
Cash           $ 16,000                        
Working capital   $ 200       $ 200                 $ 200      
Number of common shares in purchase consideration | shares           475,000                        
Value of common shares in purchase consideration           $ 14,700                        
Fair Value Discount           15.00%                        
Additional common shares   47,500       $ 47,500                 $ 47,500      
Common shares delivered to sellers | shares           475,000                        
Description of shares           Company be required to issue more than 182,500 common shares unless, if required by applicable law, it shall have obtained the consent of the Company's shareholders to do so. In the event the Company is required to deliver in excess of 182,500 shares                 Company be required to issue more than 3.65 million common shares unless it shall have obtained the consent of the Company's shareholders to do so. In the event the Company is required to deliver in excess of 3.65 million shares      
Number of trials | Trials           100,000             100,000          
Share price per share | $ / shares           $ 36.4     $ 2.38       $ 2.38          
Common share volatility           100.00%             110.00%          
Contingent consideration                         $ 1,500          
Unrealized losses on securities                         1,100   $ 1,300      
Discount           $ 300                        
Intangible asset   4,533       4,533                 4,533      
Common stock value   $ 14,700                         14,700      
Revenue                             $ 5,200      
Common shares delivered to the sellers | shares                             9,500,000      
Comprehensive Loss                             $ 6,500      
Percentage of acquisition   100.00%                         100.00%      
Professional fees                             $ 600      
Net loss                             1,600      
Just Brands LLC and High Roller Private Label LLC business combination [Member] | Tradename [Member]                                    
Business Acquisition [Line Items]                                    
Intangible asset           3,100                        
Just Brands LLC and High Roller Private Label LLC business combination [Member] | Customer Relationships [Member]                                    
Business Acquisition [Line Items]                                    
Intangible asset           1,200                        
Just Brands LLC and High Roller Private Label LLC business combination [Member] | Know How [Member]                                    
Business Acquisition [Line Items]                                    
Intangible asset           $ 200                        
Intangible Assets   $ 200                         200      
Just Brands LLC and High Roller Private Label LLC business combination [Member] | Minimum [Member] | Tradename [Member]                                    
Business Acquisition [Line Items]                                    
Intangible Assets   3,100                         3,100      
No Cap Hemp Co [Member]                                    
Business Acquisition [Line Items]                                    
Share based compensation         $ 900                          
Outstanding balance   900                         900      
Equity interests own         10.00%                          
Breeze vendors payment         $ 2,000                          
Contingent consideration                         500          
Unrealized losses on securities                         $ 400          
Discount   200     200                   200      
Intangible asset   0                         0      
Advanced payable         $ 200                   $ 200      
Description of discount rates         the $2.0 million maximum payment and discount rates of 23.5%, high, and 14.3%, low, to estimate the present value of the future cash outflows. The resulting acquisition date fair value of $0.9 million                   the $2.0 million maximum payment and discount rates of 23.5%, high, and 14.3%, low, to estimate the present value of the future cash outflows. The resulting acquisition date fair value of $0.9 million      
Revenue             $ 1,900               $ 600      
Comprehensive Loss                             100      
Purchased assets   200                         200      
Paid Amount To Breeze Vendor                             2,000      
Net loss                             1,000      
No Cap Hemp Co [Member] | Minimum [Member]                                    
Business Acquisition [Line Items]                                    
Discount rate         14.30%                          
No Cap Hemp Co [Member] | Maximum [Member]                                    
Business Acquisition [Line Items]                                    
Discount rate         23.50%                          
Just Brands and High Roller Private Label | Customer Relationships [Member]                                    
Business Acquisition [Line Items]                                    
Intangible Assets   1,200                         $ 1,200      
Vessel Brand, Inc [Member]                                    
Business Acquisition [Line Items]                                    
Share based compensation     $ 28,700                              
Net asset acquired                             100.00%      
Fair Value Discount     15.00%                              
Intangible asset   9,150                         $ 9,150      
Revenue                               6,500    
Combined Revenue                               1,500    
Shares Issued | shares     3,600,000                              
Purchase Consideration Comprised     $ 8,000                              
Purchase Consideration Comprised Share | shares     4,557,000                              
Company Valued     $ 20,700                              
Intangible Assets                               9,200    
Flora Growth Corp.                               $ 1,100    
Vessel Brand, Inc [Member] | Real Estate Assets [Member]                                    
Business Acquisition [Line Items]                                    
Property, Plant And Equipment   1,100                         1,100      
Vessel Brand, Inc [Member] | Tradename [Member]                                    
Business Acquisition [Line Items]                                    
Intangible Assets   2,100                         2,100      
Vessel Brand, Inc [Member] | Customer Relationships [Member]                                    
Business Acquisition [Line Items]                                    
Intangible Assets   1,600                         1,600      
Vessel Brand, Inc [Member] | Patents And Developed Technology [Member]                                    
Business Acquisition [Line Items]                                    
Intangible Assets   4,300                         4,300      
Vessel Brand, Inc [Member] | Noncompete Agreement                                    
Business Acquisition [Line Items]                                    
Intangible Assets   $ 1,200                         $ 1,200      
Flora Beauty [Member] | FLORA Breeze Laboratory [Member]                                    
Business Acquisition [Line Items]                                    
Percentage of acquisition               13.00%