XML 63 R44.htm IDEA: XBRL DOCUMENT v3.23.3
SHARE BASED COMPENSATION (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]    
Schedule of share options outstanding and exercisable [Table Text Block]
    Options Outstanding        
   

Number of
options (in
thousands)

    Weighted
average
exercise
price
    Weighted average
remaining life
(years)
    Aggregate
intrinsic
value
 
Outstanding balance, December 31, 2022   290   $ 34.17     4.2   $ 64  
Granted   5   $ 7.00     9.7     -  
Cancelled   (75 ) $ 24.75     6.0     -  
Outstanding balance, June 30, 2023   220   $ 36.79     3.0   $ -  
Exercisable balance, June 30, 2023   203   $ 38.86     2.6   $ -  
    Options Outstanding     Options Exercisable  
    Number of
options (in
thousands)
    Weighted
average
exercise price
    Number of
options (in
thousands)
    Weighted
average
exercise price
 
Balance, December 31, 2020   3,794     1.08     3,794     1.08  
Granted   2,304     2.88     2,304     2.88  
Exercised   (650 )   0.07     (650 )   0.07  
Balance, December 31, 2021   5,448     1.96     5,448     1.96  
Granted   1,806     0.96     217     1.48  
Exercised   (545 )   0.24     (545 )   0.24  
Cancelled/Expired   (904 )   2.62     (728 )   2.62  
Balance, December 31, 2022   5,805   $ 1.71     4,392   $ 2.04  
Date of expiry Options
outstanding
Options
exercisable
 
  Exercise
price
    Grant date fair value
vested
    Remaining life in
years
 
  Thousands Thousands   $     Thousands of Dollars        
June 28, 2024 815 815 $ 0.15   $ 30     1.5  
April 23, 2025 33 33   2.25     138     2.3  
July 6, 2025 150 150   2.25     115     2.5  
July 15, 2025 84 84   2.25     84     2.5  
September 8, 2025 8 8   2.25     11     2.7  

 

Date of expiry Options
outstanding
Options
exercisable
 
  Exercise
price
    Grant date fair value
vested
    Remaining life in
years
 
  Thousands Thousands   $     Thousands of Dollars        
November 4, 2025 666 666   2.25     918     2.8  
December 23, 2025 500 500   2.25     689     3.0  
June 3, 2026 233 233   3.87     669     3.4  
June 10, 2026 167 167   3.68     455     3.4  
September 21, 2026 16 16   5.20     64     3.7  
September 25, 2026 105 105   6.90     539     3.7  
December 16, 2026 1,348 1,348   2.04     2,046     4.0  
January 17, 2027 50 50   1.70     63     4.0  
January 26, 2027 245 217   1.48     288     4.1  
May 16, 2027 50 -   1.30     29     4.4  
December 31, 2029 1,010 -   0.67     31     7.0  
August 18, 2032 275 -   0.93     84     9.6  
July 5, 2033 50 -   0.67     9     10.5  
  5,805 4,392 $ 1.71   $ 6,262     4.2
Schedule of fair value of stock options [Table Text Block]  
    2022     2021  
Risk-free annual interest rate   2.85%     1.12%  
Current stock price $ 0.95   $ 2.88  
Expected annualized volatility   100%     100%  
Expected life (years)   7     5  
Expected annual dividend yield   0%     0%  
Exercise price $ 0.96   $ 2.88  
Weighted average grant date fair value $ 0.96   $ 2.88  
Schedule of restricted stock awards [Table Text Block]
   

Number of
restricted stock
awards

 

 

Weighted
average grant
date fair value

 
    Thousands        
Balance, December 31, 2022   146   $ 13.64  
Granted   112     5.85  
Vested   (38 )   (13.74 )
Cancelled   (155 )   (9.17 )
Balance, June 30, 2023   65   $ 11.22  
    Number of
restricted stock
awards
    Weighted
average grant
date fair value
 
    Thousands     $  
Balance, December 31, 2021   -     -  
Granted   2,938     0.68  
Vested   (20 )   0.73  
Balance, December 31, 2022   2,918     0.68