XML 60 R41.htm IDEA: XBRL DOCUMENT v3.23.3
ASSET ACQUISITIONS AND BUSINESS COMBINATIONS (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Original Hemp asset acquisition [Member]    
Business Acquisition [Line Items]    
Schedule of major class of assets acquired and liabilities [Table Text Block]
Inventory $ 109  
Intangible asset   194  
Total net assets acquired $ 303  
 
Franchise Global Health Inc [Member]    
Business Acquisition [Line Items]    
Schedule of major class of assets acquired and liabilities [Table Text Block]
Current assets      
Cash $ 730  
Trade receivables   2,271  
Inventory   2,019  
Indemnity receivables   3,415  
Prepaid assets   139  
       
Non-current assets      
Property, plant, and equipment   452  
Right of use assets   115  
Intangible asset   6,102  
Goodwill   3,716  
Total assets $ 18,959  
       
Current liabilities      
Trade payables and accrued liabilities $ (6,245 )
Current lease liabilities   (98 )
Current portion of debt   (1,062 )
       
Long term lease liability   (21 )
Deferred tax   (1,717 )
Total liabilities $ (9,143 )
Total net assets acquired $ 9,816  
(Thousands of United States dollars)      
Current assets      
Cash $ 730  
Trade receivables   2,271  
Inventory   2,019  
Indemnity receivables   3,415  
Prepaid assets   139  
       
Non-current assets      
Property, plant, and equipment   452  
Right of use assets   115  
Intangible assets   6,102  
Goodwill   3,716  
Total assets $ 18,959  
       
Current liabilities      
Trade payables and accrued liabilities $ (6,245 )
Current lease liabilities   (98 )
Current portion of debt   (1,062 )
       
Long term lease liability   (21 )
Deferred tax   (1,717 )
Total liabilities $ (9,143 )
Total net assets acquired $ 9,816  
Just Brands LLC and High Roller Private Label LLC [Member]    
Business Acquisition [Line Items]    
Schedule of major class of assets acquired and liabilities [Table Text Block]
Current assets      
Cash $ 535  
Trade receivables   975  
Inventory   5,534  
Other current assets   540  
       
Non-current assets      
Property, plant, and equipment   536  
Right of use assets   772  
Other non-current assets   127  
Intangible asset   4,533  
Goodwill   24,898  
Total assets $ 38,450  
       
Current liabilities      
Trade payables and accrued liabilities $ (2,273 )
Current lease liabilities   (644 )
Provision for sales tax   (982 )
Deferred tax   (24 )
Other current liabilities   (99 )
Total liabilities $ (4,022 )
Total net assets acquired $ 34,428  
(Thousands of United States dollars)      
Current assets      
Cash $ 535  
Trade receivables   975  
Inventory   5,534  
Other current assets   540  
       
Non-current assets      
Property, plant, and equipment   536  
Right of use assets   772  
Other non-current assets   127  
Intangible asset   4,533  
Goodwill   24,898  
Total assets $ 38,450  
       
Current liabilities      
Trade payables and accrued liabilities $ (2,273 )
Current lease liabilities   (644 )
Provision for sales tax   (982 )
Deferred tax   (24 )
Other current liabilities   (99 )
Total liabilities $ (4,022 )
Total net assets acquired $ 34,428  
No Cap Hemp Co [Member]    
Business Acquisition [Line Items]    
Schedule of major class of assets acquired and liabilities [Table Text Block]
Current assets      
Trade receivables $ 31  
Inventory   725  
       
Non-current assets      
Goodwill   417  
Total assets $ 1,173  
       
Current liabilities      
Trade payables and accrued liabilities   (272 )
Total liabilities $ (272 )
Total net assets acquired $ 901  
(Thousands of United States dollars)      
Current assets      
Trade receivables   31  
Inventory   725  
       
Non-current assets      
Intangible asset   -  
Goodwill   417  
Total assets $ 1,173  
       
Current liabilities      
Trade payables and accrued liabilities   (272 )
Total liabilities $ (272 )
Total net assets acquired $ 901  
Vessel Brand, Inc [Member]    
Business Acquisition [Line Items]    
Schedule of major class of assets acquired and liabilities [Table Text Block]  
(Thousands of United States dollars)      
Current assets      
Cash $ 570  
Trade receivables   49  
Inventory   1,278  
Other current assets   151  
       
Non-current assets      
Property, plant and equipment   124  
Right of use assets   501  
Other long-term assets   42  
Intangible assets   9,150  
Goodwill   19,675  
Total assets $ 31,540  
       
Current liabilities      
Trade payables and accrued liabilities $ (856 )
Deferred tax   (1,500 )
       
Non-current lease liability   (530 )
Total liabilities $ (2,886 )
Total net assets acquired $ 28,654