XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities:    
Net loss $ (1,198,210) $ (121,727)
Adjustments to reconcile net loss to net cash provided by/(used in) operating activities:    
Interest earned on investment held in Trust Account (59,331) (3,247)
Change in fair value of warrants (296,090) 6,184
Changes in current assets and current liabilities:    
Deferred offering costs 207,325
Prepaid assets 154,551 (226,723)
Accounts payable and accrued expense 500,272 223,905
State franchise tax accrual 188,470 7,225
Due to related parties 120,000 3,548
Net cash provided by/(used in) operating activities (590,338) 96,490
Cash Flows from Investing Activities:    
Cash deposited in Trust Account (1,380,000) (139,380,000)
Net cash used in investing activities (1,380,000) (139,380,000)
Cash Flows from Financing Activities:    
Proceeds from issuance of 150,000 representative shares 15
Proceeds from initial public offering, net of underwriters’ discount 135,240,000
Proceeds from private placement 5,390,000
Proceeds from Sponsor loan 1,380,000 150,000
Repayment of Sponsor loan (300,000)
Payments of offering costs (532,623)
Net cash provided by financing activities 1,380,000 139,947,392
Net Increase in Cash (590,338) 663,882
Cash - Beginning 677,130 13,248
Cash - Ending 89,792 677,130
Supplemental Disclosure of Non-cash Financing Activities:    
Sponsor shares surrendered as part of downsizing (86)
1 for 1.2 stock dividend as part of upsizing 64
Shares surrendered by Underwriter for no consideration (4)
Initial value of warrant liabilities 574,676
Initial value of common stock subject to possible redemption 123,473,241
Reclassification of offering costs related to public shares (3,655,046)
Subsequent measurement of common stock subject to redemption under ASC 480-10-S99 against additional paid-in-capital (“APIC”) 1,380,000 19,561,805
Subsequent measurement of common stock subject to redemption under ASC 480-10-S99 against APIC (interest earned on trust account) $ 59,331 $ 3,247