XML 45 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Reorganization and Reverse Stock Split - Summary of LLC Units Previously Reported as Redeemable Preferred Units or Temporary Equity Converted Reclassified to Equity (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Stockholders' Equity (Members' Deficit)                
Common Stock $ 4     $ 3 [1] $ 2     $ 2
Additional paid-in capital 569,835     292,348 [1] 152,580     138,543
Accumulated other comprehensive loss (58)     (2) [1] 59     (4)
Accumulated deficit (126,395)     (93,339) [1] (64,993)     (41,540)
Total Cullinan Stockholders' Equity (Members' Deficit) 443,386     199,010 [1] 87,648     97,001
Non-controlling interests in subsidiaries 2,088     1,304 [1] 1,863     864
Total Stockholders' Equity (Members' Deficit) $ 445,474 $ 458,540 $ 469,699 200,314 [1],[2] 89,511 $ 98,919 $ 106,769 97,865 [3]
As Reported                
Redeemable Preferred Units                
Total Redeemable Preferred Units       276,652 151,811     137,774
Stockholders' Equity (Members' Deficit)                
Non-Voting Incentive Units       1 1     1
Additional paid-in capital       15,698 770     770
Accumulated other comprehensive loss       (2) 59     (4)
Accumulated deficit       (93,339) (64,993)     (41,540)
Total Cullinan Stockholders' Equity (Members' Deficit)       (77,642) (64,163)     (40,773)
Non-controlling interests in subsidiaries       1,304 1,863     864
Total Stockholders' Equity (Members' Deficit)       (76,338) (62,300)     (39,909)
Adjustment                
Redeemable Preferred Units                
Total Redeemable Preferred Units       (276,652) (151,811)     (137,774)
Stockholders' Equity (Members' Deficit)                
Non-Voting Incentive Units       (1) (1)     (1)
Common Stock       3 2     2
Additional paid-in capital       276,650 151,810     137,773
Total Cullinan Stockholders' Equity (Members' Deficit)       276,652 151,811     137,774
Total Stockholders' Equity (Members' Deficit)       276,652 151,811     137,774
Series Seed Redeemable Preferred Units | As Reported                
Redeemable Preferred Units                
Total Redeemable Preferred Units       3,956 3,956     3,956
Series Seed Redeemable Preferred Units | Adjustment                
Redeemable Preferred Units                
Total Redeemable Preferred Units       (3,956) (3,956)     (3,956)
Series A1 Redeemable Preferred Units | As Reported                
Redeemable Preferred Units                
Total Redeemable Preferred Units       49,946 49,946     49,946
Series A1 Redeemable Preferred Units | Adjustment                
Redeemable Preferred Units                
Total Redeemable Preferred Units       (49,946) (49,946)     (49,946)
Series B Redeemable Preferred Units | As Reported                
Redeemable Preferred Units                
Total Redeemable Preferred Units       97,909 97,909     83,872
Series B Redeemable Preferred Units | Adjustment                
Redeemable Preferred Units                
Total Redeemable Preferred Units       (97,909) $ (97,909)     $ (83,872)
Series C Redeemable Preferred Units | As Reported                
Redeemable Preferred Units                
Total Redeemable Preferred Units       124,841        
Series C Redeemable Preferred Units | Adjustment                
Redeemable Preferred Units                
Total Redeemable Preferred Units       $ (124,841)        
[1] The consolidated balance sheet as of December 31, 2020 is derived from the audited consolidated financial statements as of that date and was retroactively adjusted, including shares and per share amounts, as a result of the Reorganization and Reverse Stock Split. See Note 3 to the unaudited consolidated financial statements for additional details.
[2] The consolidated balance sheet as of December 31, 2020 is derived from the audited consolidated financial statements as of such date and was retroactively adjusted, including shares and per share amounts, as a result of the Reorganization and Reverse Stock Split. See Note 3 to the unaudited consolidated financial statements for additional details.
[3] The consolidated balance sheet as of December 31, 2019 is derived from the audited consolidated financial statements as of such date and was retroactively adjusted, including shares and per share amounts, as a result of the Reorganization and Reverse Stock Split. Changes in stockholders’ equity for the three months ended March 31, 2020, June 30, 2020 and September 30, 2020 were also retroactively adjusted, including shares and per share amounts, as a result of the Reorganization and Reverse Stock Split. See Note 3 to the unaudited consolidated financial statements for additional details.