XML 45 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Reorganization and Reverse Stock Split - Summary of LLC Units Previously Reported as Redeemable Preferred Units or Temporary Equity Converted Reclassified to Equity (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Mar. 31, 2020
Dec. 31, 2019
Stockholders' Equity (Members' Deficit)        
Common Stock $ 4 $ 3 [1]   $ 2
Additional paid-in capital 560,366 292,348 [1]   138,543
Accumulated other comprehensive loss (60) (2) [1]   (4)
Accumulated deficit (93,409) (93,339) [1]   (41,540)
Total Cullinan Stockholders' Equity (Members' Deficit) 466,901 199,010 [1]   97,001
Non-controlling interests in subsidiaries 2,798 1,304 [1]   864
Total Stockholders' Equity (Members' Deficit) $ 469,699 200,314 [1],[2] $ 106,769 97,865 [2]
As Reported        
Redeemable Preferred Units        
Total Redeemable Preferred Units   276,652   137,774
Stockholders' Equity (Members' Deficit)        
Non-Voting Incentive Units   1   1
Additional paid-in capital   15,698   770
Accumulated other comprehensive loss   (2)   (4)
Accumulated deficit   (93,339)   (41,540)
Total Cullinan Stockholders' Equity (Members' Deficit)   (77,642)   (40,773)
Non-controlling interests in subsidiaries   1,304   864
Total Stockholders' Equity (Members' Deficit)   (76,338)   (39,909)
Adjustment        
Redeemable Preferred Units        
Total Redeemable Preferred Units   (276,652)   (137,774)
Stockholders' Equity (Members' Deficit)        
Non-Voting Incentive Units   (1)   (1)
Common Stock   3   2
Additional paid-in capital   276,650   137,773
Total Cullinan Stockholders' Equity (Members' Deficit)   276,652   137,774
Total Stockholders' Equity (Members' Deficit)   276,652   137,774
Series Seed Redeemable Preferred Units | As Reported        
Redeemable Preferred Units        
Total Redeemable Preferred Units   3,956   3,956
Series Seed Redeemable Preferred Units | Adjustment        
Redeemable Preferred Units        
Total Redeemable Preferred Units   (3,956)   (3,956)
Series A1 Redeemable Preferred Units | As Reported        
Redeemable Preferred Units        
Total Redeemable Preferred Units   49,946   49,946
Series A1 Redeemable Preferred Units | Adjustment        
Redeemable Preferred Units        
Total Redeemable Preferred Units   (49,946)   (49,946)
Series B Redeemable Preferred Units | As Reported        
Redeemable Preferred Units        
Total Redeemable Preferred Units   97,909   83,872
Series B Redeemable Preferred Units | Adjustment        
Redeemable Preferred Units        
Total Redeemable Preferred Units   (97,909)   $ (83,872)
Series C Redeemable Preferred Units | As Reported        
Redeemable Preferred Units        
Total Redeemable Preferred Units   124,841    
Series C Redeemable Preferred Units | Adjustment        
Redeemable Preferred Units        
Total Redeemable Preferred Units   $ (124,841)    
[1] The consolidated balance sheet as of December 31, 2020 is derived from the audited consolidated financial statements as of that date and was retroactively adjusted, including shares and per share amounts, as a result of the Reorganization and Reverse Stock Split. See Note 3 to the consolidated financial statements for additional details.
[2] The consolidated balance sheets as of December 31, 2019 and 2020 are derived from the audited consolidated financial statements as of those dates and were retroactively adjusted, including shares and per share amounts, as a result of the Reorganization and Reverse Stock Split. Changes in stockholders’ equity for the three months ended March 31, 2020 were also retroactively adjusted, including shares and per share amounts, as a result of the Reorganization and Reverse Stock Split. See Note 3 to the consolidated financial statements for additional details.