XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.4
Net Loss per Share Attributable to Cullinan (Tables)
12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]  
Summary of Calculation of Basic and Diluted Net Loss Per Share

The following table sets forth the calculation of basic and diluted net loss per share attributable to Cullinan for 2025 and 2024 (in thousands, except per share data):

 

 

2025

 

 

2024

 

 

 

Common Stock

 

 

Preferred Stock

 

 

Common Stock

 

 

Preferred Stock

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Cullinan - basic and diluted

 

$

(198,212

)

 

$

(21,667

)

 

$

(149,393

)

 

$

(17,990

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding - basic and diluted

 

 

59,050

 

 

 

645

 

 

 

53,771

 

 

 

648

 

Net loss per share attributable to Cullinan:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(3.36

)

 

$

(33.57

)

 

$

(2.78

)

 

$

(27.78

)

Summary of Outstanding Equity Instruments Excluded from Computation of Diluted Net Income (Loss) Per Share The following table sets forth potential common shares that were excluded from the computation of diluted net loss per share attributable to common stockholders of Cullinan for 2025 and 2024 because their effect would have been anti-dilutive (in thousands):

 

 

2025

 

 

2024

 

Stock options

 

 

12,958

 

 

 

8,989

 

Preferred stock

 

 

6,455

 

 

 

6,475

 

RSUs

 

 

1,644

 

 

 

292

 

ESPP

 

 

4

 

 

 

6

 

Total

 

 

21,061

 

 

 

15,762