XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.4
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2025
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of Equity-based Compensation Expense Categories In Consolidated Statements of Operations and Comprehensive Loss

The Company recorded equity-based compensation in the following expense categories in the consolidated statements of operations and comprehensive income (loss) in 2025 and 2024 (in thousands):

 

 

2025

 

 

2024

 

General and administrative

 

$

20,438

 

 

$

22,677

 

Research and development

 

 

15,602

 

 

 

15,147

 

Total equity-based compensation

 

$

36,040

 

 

$

37,824

 

 

Schedule of Assumptions Used to Estimate Fair value The grant date fair value was estimated at the time of grant using the Black-Scholes option-pricing model using the following weighted-average assumptions in 2025 and 2024:

 

 

2025

 

 

2024

 

Risk-free interest rate

 

 

4.3

%

 

 

4.2

%

Expected term (in years)

 

 

6.0

 

 

 

6.0

 

Expected volatility

 

 

69.8

%

 

 

70.3

%

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

 

Summary of Stock Options Activity

The following table summarizes 2025 stock option activity (options and aggregate intrinsic value in thousands):

 

 

Number of Options

 

 

Weighted-Average Exercise Price

 

 

Weighted-Average Remaining Contractual Term (in Years)

 

 

Aggregate Intrinsic Value

 

Outstanding as of December 31, 2024

 

 

11,633

 

 

$

16.35

 

 

 

 

 

 

 

Granted

 

 

2,734

 

 

$

9.18

 

 

 

 

 

 

Exercised

 

 

(56

)

 

$

9.62

 

 

 

 

 

 

Forfeited

 

 

(501

)

 

$

11.52

 

 

 

 

 

 

Outstanding as of December 31, 2025

 

 

13,810

 

 

$

15.13

 

 

 

6.95

 

 

$

10,266

 

Exercisable as of December 31, 2025

 

 

9,448

 

 

$

16.15

 

 

 

6.20

 

 

$

7,497

 

Summary of Activity Related to RSUs

The following table summarizes the activity related to RSUs during 2025 (shares in thousands):

 

 

Number of Shares

 

 

Weighted-Average Grant Date Fair Value

 

Outstanding unvested as of December 31, 2024(1)

 

 

1,297

 

 

$

15.24

 

Granted

 

 

980

 

 

$

9.43

 

Vested

 

 

(361

)

 

$

14.78

 

Forfeited

 

 

(271

)

 

$

12.71

 

Outstanding unvested as of December 31, 2025

 

 

1,645

 

 

$

12.30

 

 

(1)
The number outstanding represents the number of shares issuable upon vesting of service-based and market-based RSUs, assuming the Company achieves its corporate stock price metrics at the target achievement level.