XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Noncontrolling Interests in Subsidiaries
Balances at Dec. 31, 2022 $ 535,029   $ 5 $ 585,320 $ (2,601) $ (47,695) $ 0
Balances, shares at Dec. 31, 2022     45,796,449        
Contributions from noncontrolling interests 2,131           2,131
Issuance of common stock, Share     3,310,000        
Issuance of common stock, Amount 38,388     38,388      
Issuance of preferred stock in exchange for common stock, Share   647,500 (6,475,000)        
Issuance of preferred stock in exchange for common stock, Amount     $ (1) 1      
Net issuance of common stock under equity-based compensation plans, (In Shares)     268,634        
Net issuance of common stock under equity-based compensation plans, (Amount) 538     538      
Equity-based compensation 30,438     30,438      
Acquisition of noncontrolling interests 0            
Unrealized gain (loss) on investments 2,472       2,472    
Net loss (155,101)         (153,162) (1,939)
Balances at Dec. 31, 2023 453,895   $ 4 654,685 (129) (200,857) 192
Balances, shares at Dec. 31, 2023   647,500 42,900,083        
Issuance of common stock and pre-funded warrants, net of issuance costs, Share     14,421,070        
Issuance of common stock and pre-funded warrants, net of issuance costs, Amount 262,652   $ 1 262,651      
Net issuance of common stock under equity-based compensation plans, (In Shares)     1,189,457        
Net issuance of common stock under equity-based compensation plans, (Amount) 7,984   $ 1 7,983      
Equity-based compensation 37,824     37,824      
Acquisition of noncontrolling interests (4,448)     (4,448)      
Unrealized gain (loss) on investments (4)       (4)    
Net loss (167,575)         (167,383) (192)
Balances at Dec. 31, 2024 $ 590,328   $ 6 $ 958,695 $ (133) $ (368,240) $ 0
Balances, shares at Dec. 31, 2024   647,500 58,510,610