XML 44 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Summary of Reconciliation of Statutory Income Tax Rate To Effective Income Tax Rate

A reconciliation of the Company’s statutory income tax rate to its effective income tax rate in 2024 and 2023 is as follows:

 

 

2024

 

 

2023

 

Federal statutory rate

 

 

21.00

%

 

 

21.00

%

State taxes, net of federal benefit

 

 

2.55

%

 

 

6.70

%

Research and development credits

 

 

2.20

%

 

 

6.28

%

Tax law change

 

 

2.20

%

 

 

0.94

%

Equity-based compensation

 

 

(2.05

)%

 

 

(1.49

)%

Other, net

 

 

(0.06

)%

 

 

(0.67

)%

Valuation allowance

 

 

(25.91

)%

 

 

(24.41

)%

Effective tax rate

 

 

(0.07

)%

 

 

8.35

%

Summary of Net Deferred Income Tax Asset

As of December 31, 2024 and 2023, the net deferred income tax asset balance related to the following (in thousands):

 

 

December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Capitalized research and development

 

$

65,606

 

 

$

41,901

 

Net operating losses

 

 

32,148

 

 

 

14,443

 

Equity-based compensation

 

 

21,035

 

 

 

16,960

 

Research and development credits

 

 

6,970

 

 

 

3,155

 

Accrued expenses

 

 

2,699

 

 

 

1,836

 

Basis difference on gain on sale of Cullinan Pearl

 

 

1,700

 

 

 

1,700

 

Licenses

 

 

694

 

 

 

7,189

 

Lease liability

 

 

590

 

 

 

985

 

Capitalized organizational and start-up expenses

 

 

101

 

 

 

116

 

Gross deferred tax assets

 

 

131,543

 

 

 

88,285

 

Valuation allowance

 

 

(130,939

)

 

 

(87,371

)

Net deferred tax asset

 

 

604

 

 

 

914

 

Deferred tax liability

 

 

 

 

 

 

ROU asset

 

 

457

 

 

 

697

 

Depreciation and amortization

 

 

147

 

 

 

217

 

Net deferred tax asset

 

$

 

 

$

 

 

Summary of Valuation Allowance

 

 

2024

 

 

2023

 

Valuation allowance at beginning of year

 

$

87,371

 

 

$

46,766

 

Increases recorded to income tax provision

 

 

43,568

 

 

 

41,307

 

Increases (decreases) recorded to equity

 

 

 

 

 

(702

)

Valuation allowance at end of year

 

$

130,939

 

 

$

87,371