XML 43 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Noncontrolling Interests in Subsidiaries
Balances at Dec. 31, 2021 $ 425,374   $ 4 $ 584,714 $ (838) $ (158,909) $ 403
Balances, shares at Dec. 31, 2021     44,292,102        
Net issuance of common stock under equity-based compensation plans, (In Shares)     1,504,347        
Net issuance of common stock under equity-based compensation plans, (Amount) 6,020   $ 1 6,019      
Contributions from noncontrolling interests 1,527           1,527
Acquisition of noncontrolling interests (33,281)     (32,706)     (575)
Equity-based compensation 27,957     27,293     664
Unrealized loss on investments (1,763)       (1,763)    
Net income (loss) 109,195         111,214 (2,019)
Balances at Dec. 31, 2022 535,029   $ 5 585,320 (2,601) (47,695) 0
Balances, shares at Dec. 31, 2022     45,796,449        
Issuance of common stock, Share     3,310,000        
Issuance of common stock, Amount 38,388     38,388      
Issuance of preferred stock in exchange for common stock, Share   647,500 (6,475,000)        
Issuance of preferred stock in exchange for common stock, Amount     $ (1) 1      
Net issuance of common stock under equity-based compensation plans, (In Shares)     268,634        
Net issuance of common stock under equity-based compensation plans, (Amount) 538     538      
Contributions from noncontrolling interests 2,131           2,131
Acquisition of noncontrolling interests 0            
Equity-based compensation 30,438     30,438      
Unrealized gain/loss on investments 2,472       2,472    
Unrealized loss on investments 2,472            
Net income (loss) (155,101)         (153,162) (1,939)
Balances at Dec. 31, 2023 $ 453,895   $ 4 $ 654,685 $ (129) $ (200,857) $ 192
Balances, shares at Dec. 31, 2023   647,500 42,900,083