XML 36 R25.htm IDEA: XBRL DOCUMENT v3.23.2
Equity-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Equity-based Compensation Expense Categories In Consolidated Statements of Operations and Comprehensive Income (Loss)

Cullinan recorded equity-based compensation in the following expense categories in the consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2023 and 2022:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(in thousands)

 

Research and development

 

$

3,249

 

 

$

4,379

 

 

$

6,303

 

 

$

7,039

 

General and administrative

 

 

4,671

 

 

 

4,229

 

 

 

8,876

 

 

 

8,134

 

Total equity-based compensation

 

$

7,920

 

 

$

8,608

 

 

$

15,179

 

 

$

15,173

 

Schedule of Assumptions Used to Estimate Fair value of Market-Based RSUs Granted

The grant date fair value was estimated at the time of grant using the Black-Scholes option-pricing model using the following weighted-average assumptions in the six months ended June 30, 2023 and 2022:

 

 

Six Months Ended June 30,

 

 

2023

 

2022

Risk-free interest rate

 

3.9%

 

2.2%

Expected term (in years)

 

6.0

 

6.0

Expected volatility

 

79.1%

 

78.8%

Expected dividend yield

 

0.0%

 

0.0%