XML 81 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Non-Voting Incentive Unit Activity

The following table summarizes the Non-Voting Incentive Unit activities for the years ended December 31, 2021 and 2020 as if the Non-Voting Incentive Units were converted to restricted common stock of the Company at the earliest period presented:

 

 

 

Number of
   Shares

 

 

Weighted
Average
Grant
Date Fair
Value
Per Share

 

Outstanding unvested as of December 31, 2019

 

 

580,334

 

 

$

0.0001

 

Vested

 

 

(407,844

)

 

 

0.0001

 

Outstanding unvested as of December 31, 2020

 

 

172,490

 

 

 

0.0001

 

Vested

 

 

(172,490

)

 

 

0.0001

 

Outstanding unvested as of December 31, 2021

 

 

 

 

 

0.0001

 

Outstanding vested as of December 31, 2021

 

 

1,689,949

 

 

$

0.0001

 

Summary of Restricted Common Unit Activities

The following table summarizes the restricted common unit activities for the years ended December 31, 2021 and 2020 as if the restricted common units were converted to restricted common stock of the Company at the earliest period presented:

 

 

Number of
   Shares

 

 

Incremental Fair Value Per Share

 

Total units exchanged as of November 4, 2020

 

 

320,228

 

 

$

3.87

 

Vested

 

 

(128,358

)

 

 

3.87

 

Outstanding unvested as of December 31, 2020

 

 

191,870

 

 

$

3.87

 

Vested

 

 

(102,987

)

 

 

3.87

 

Outstanding unvested as of December 31, 2021

 

 

88,883

 

 

$

3.87

 

Outstanding vested as of December 31, 2021

 

 

231,345

 

 

$

3.87

 

Summary of Grant Date Fair Value

For the years ended December 31, 2021 and 2020, the weighted average grant date fair value of the options granted were $15.73 and $6.19 per share, respectively. The grant date fair value was estimated at the time of grant using the Black-Scholes option-pricing model using the following weighted average assumptions:

 

 

Year Ended December 31, 2021

 

 

Year Ended December 31, 2020

 

Weighted average risk-free interest rate

 

 

1.02

%

 

 

0.51

%

Expected term (in years)

 

 

6.00

 

 

 

5.98

 

Expected volatility

 

 

76.22

%

 

 

77.40

%

Expected dividend yield

 

 

0.00

%

 

 

0.00

%

Schedule of Equity-based Compensation Expense Categories In Consolidated Statements of Operations and Comprehensive Loss

The Company recorded equity-based compensation in the following expense categories in the consolidated statements of operations and comprehensive loss:

 

 

 

Year ended December 31,

 

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Research and development

 

$

8,914

 

 

$

5,912

 

General and administrative

 

 

15,461

 

 

 

8,998

 

Total equity-based compensation

 

$

24,375

 

 

$

14,910

 

Employees and Non-Employees  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Activity Related to Stock Options Grants

The following table summarizes the activity related to stock option grants to employees and non-employees for the years ended December 31, 2021 and 2020 under the 2021 Stock Plan. This also includes the common unit options issued under the 2020 Plan that were cancelled and exchanged into stock options under the 2021 Stock Plan with the number of options issued and weighted average exercise price presented as if the Reorganization occurred at the earliest period presented:

 

 

 

Number of
   Options

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (Years)

 

Outstanding as of December 31, 2019

 

 

 

 

$

 

 

 

 

Granted

 

 

4,616,187

 

 

 

4.30

 

 

 

 

Exercised

 

 

(13,050

)

 

 

4.30

 

 

 

 

Outstanding as of December 31, 2020

 

 

4,603,137

 

 

$

4.30

 

 

 

9.84

 

Granted

 

 

5,481,816

 

 

 

23.82

 

 

 

 

Exercised

 

 

(763,000

)

 

 

4.30

 

 

 

 

Forfeited

 

 

(63,214

)

 

 

17.23

 

 

 

 

Outstanding as of December 31, 2021

 

 

9,258,739

 

 

$

15.77

 

 

 

9.22

 

Options exercisable as of December 31, 2021

 

 

3,271,196

 

 

$

7.65

 

 

 

8.90

 

Options unvested as of December 31, 2021

 

 

5,987,543

 

 

$

20.20

 

 

 

9.39