XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions - Consolidated Statements of Operations (Detail) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
[1]
Mar. 31, 2019
[1]
Sep. 30, 2020
Sep. 30, 2019
Revenues and other income                
Affiliate services $ 264.7     $ 214.9 [1]     $ 825.1 $ 594.5 [1]
Type of Revenue [Extensible List] hesm:AffiliateServicesMember     hesm:AffiliateServicesMember [1]     hesm:AffiliateServicesMember hesm:AffiliateServicesMember [1]
Total revenues $ 264.8     $ 214.9 [1]     $ 825.4 $ 594.8 [1]
Other income 0.1           0.3 0.3 [1]
Costs and expenses                
Operating and maintenance expenses (exclusive of depreciation shown separately below) 83.9     71.9 [1]     270.8 184.1 [1]
Depreciation expense 39.5     36.0 [1]     116.9 105.0 [1]
General and administrative expenses 4.2     7.7 [1]     15.9 19.4 [1]
Total costs and expenses 127.6     115.6 [1]     403.6 308.5 [1]
Income from operations 137.2     99.3 [1]     421.8 286.3 [1]
Earnings from equity investments 3.6     0.5 [1]     7.2 0.5 [1]
Interest expense, net 23.2     12.4 [1]     71.3 44.2 [1]
Net income 115.8 $ 107.8 $ 129.0 87.4 [1] $ 74.4 $ 80.8 352.6 242.6 [1]
Less: Net income (loss) attributable to net parent investment [1]       (13.0)       (44.0)
Less: Net income (loss) attributable to noncontrolling interest 110.2     81.3 [1]     335.2 232.6 [1]
Net income attributable to Hess Midstream LP 5.6     19.1 [1]     17.4 54.0 [1]
Less: General partner's interest in net income [1]       1.3       3.1
Limited partners' interest in net income $ 5.6     $ 17.8 [1]     $ 17.4 $ 50.9 [1]
Common Units                
Net income attributable to Hess Midstream LP per limited partner unit (basic and diluted):                
Net income attributable to Hess Midstream Partners per limited partner unit [1]       $ 0.33       $ 0.93
Weighted average limited partner units outstanding, Basic:                
Units outstanding prior to the Restructuring, Basic [1]       27.3       27.3
Weighted average limited partner units outstanding, Diluted:                
Units outstanding prior to the Restructuring, Diluted [1]       27.5       27.5
Subordinated Units                
Net income attributable to Hess Midstream LP per limited partner unit (basic and diluted):                
Net income attributable to Hess Midstream Partners per limited partner unit [1]       $ 0.33       $ 0.93
Weighted average limited partner units outstanding, Basic:                
Units outstanding prior to the Restructuring, Basic [1]       27.3       27.3
Weighted average limited partner units outstanding, Diluted:                
Units outstanding prior to the Restructuring, Diluted [1]       27.3       27.3
Partnership as Previously Reported                
Revenues and other income                
Affiliate services       $ 195.4       $ 542.1
Type of Revenue [Extensible List]       hesm:AffiliateServicesMember       hesm:AffiliateServicesMember
Total revenues       $ 195.4       $ 542.4
Other income               0.3
Costs and expenses                
Operating and maintenance expenses (exclusive of depreciation shown separately below)       56.5       142.0
Depreciation expense       34.5       101.1
General and administrative expenses       3.9       11.6
Total costs and expenses       94.9       254.7
Income from operations       100.5       287.7
Earnings from equity investments       0.5       0.5
Interest expense, net       0.6       1.6
Net income       100.4       286.6
Less: Net income (loss) attributable to noncontrolling interest       81.3       232.6
Net income attributable to Hess Midstream LP       19.1       54.0
Less: General partner's interest in net income       1.3       3.1
Limited partners' interest in net income       $ 17.8       $ 50.9
Partnership as Previously Reported | Common Units                
Net income attributable to Hess Midstream LP per limited partner unit (basic and diluted):                
Net income attributable to Hess Midstream Partners per limited partner unit       $ 0.33       $ 0.93
Weighted average limited partner units outstanding, Basic:                
Units outstanding prior to the Restructuring, Basic       27.3       27.3
Weighted average limited partner units outstanding, Diluted:                
Units outstanding prior to the Restructuring, Diluted       27.5       27.5
Partnership as Previously Reported | Subordinated Units                
Net income attributable to Hess Midstream LP per limited partner unit (basic and diluted):                
Net income attributable to Hess Midstream Partners per limited partner unit       $ 0.33       $ 0.93
Weighted average limited partner units outstanding, Basic:                
Units outstanding prior to the Restructuring, Basic       27.3       27.3
Weighted average limited partner units outstanding, Diluted:                
Units outstanding prior to the Restructuring, Diluted       27.3       27.3
Restatement Adjustment | Acquisition of HIP                
Revenues and other income                
Affiliate services       $ 19.5       $ 52.4
Type of Revenue [Extensible List]       hesm:AffiliateServicesMember       hesm:AffiliateServicesMember
Total revenues       $ 19.5       $ 52.4
Costs and expenses                
Operating and maintenance expenses (exclusive of depreciation shown separately below)       15.4       42.1
Depreciation expense       1.5       3.9
General and administrative expenses       3.8       7.8
Total costs and expenses       20.7       53.8
Income from operations       (1.2)       (1.4)
Interest expense, net       11.8       42.6
Net income       (13.0)       (44.0)
Less: Net income (loss) attributable to net parent investment       $ (13.0)       $ (44.0)
[1] The financial information presented in this report has been retrospectively adjusted for the acquisition of Hess Infrastructure Partners LP.