XML 36 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions - Consolidated Statements of Operations (Detail) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues and other income                      
Affiliate services                 $ 847.6 $ 712.0 [1] $ 579.5 [1]
Type of Revenue [Extensible List]                 hesm:AffiliateServicesMember hesm:AffiliateServicesMember [1] hesm:AffiliateServicesMember [1]
Other income                 $ 0.7 $ 0.7 [1]  
Total revenues $ 253.5 $ 214.9 $ 190.3 $ 189.6 $ 185.9 $ 183.8 $ 176.5 $ 166.5 848.3 712.7 [1] $ 579.5 [1]
Costs and expenses                      
Operating and maintenance expenses (exclusive of depreciation shown separately below)                 276.8 193.5 [1] 186.0 [1]
Depreciation expense                 142.5 126.9 [1] 116.5 [1]
General and administrative expenses                 52.4 14.1 [1] 13.9 [1]
Total costs and expenses                 471.7 334.5 [1] 316.4 [1]
Income from operations 90.3 99.3 91.2 95.8 92.1 99.0 96.3 90.8 376.6 378.2 [1] 263.1 [1]
Interest expense, net                 62.4 53.3 [1] 25.8 [1]
Gain on sale of property, plant and equipment [1]                   0.6 4.7
Net income 75.1 87.4 74.4 80.8 78.9 86.1 82.8 77.7 317.7 325.5 [1] 242.0 [1]
Less: Net income (loss) attributable to net parent investment                 (55.0) (46.8) [1] 25.4 [1]
Less: Net income (loss) attributable to noncontrolling interest                 302.6 301.5 [1] 175.4 [1]
Net income attributable to Hess Midstream LP $ 16.1 $ 19.1 $ 16.8 $ 18.1 $ 17.2 $ 18.8 $ 17.8 $ 17.0 70.1 70.8 [1] 41.2 [1]
Less: General partner's interest in net income prior to the Restructuring                 3.4 1.7 [1] 0.8 [1]
Limited partners' interest in net income                 $ 66.7 69.1 [1] 40.4 [1]
Partnership as Previously Reported                      
Revenues and other income                      
Affiliate services                   $ 661.7 $ 565.6
Type of Revenue [Extensible List]                   hesm:AffiliateServicesMember hesm:AffiliateServicesMember
Other income                   $ 0.7 $ 0.2
Total revenues                   662.4 565.8
Costs and expenses                      
Operating and maintenance expenses (exclusive of depreciation shown separately below)                   154.3 158.4
Depreciation expense                   123.0 113.1
General and administrative expenses                   11.5 8.1
Total costs and expenses                   288.8 279.6
Income from operations                   373.6 286.2
Interest expense, net                   1.3 1.4
Net income                   372.3 284.8
Less: Net income (loss) attributable to net parent investment                     68.2
Less: Net income (loss) attributable to noncontrolling interest                   301.5 175.4
Net income attributable to Hess Midstream LP                   70.8 41.2
Less: General partner's interest in net income prior to the Restructuring                   1.7 0.8
Limited partners' interest in net income                   69.1 40.4
Restatement Adjustment | Acquisition of HIP                      
Revenues and other income                      
Affiliate services                   $ 50.3 $ 13.9
Type of Revenue [Extensible List]                   hesm:AffiliateServicesMember hesm:AffiliateServicesMember
Other income                     $ (0.2)
Total revenues                   $ 50.3 13.7
Costs and expenses                      
Operating and maintenance expenses (exclusive of depreciation shown separately below)                   39.2 27.6
Depreciation expense                   3.9 3.4
General and administrative expenses                   2.6 5.8
Total costs and expenses                   45.7 36.8
Income from operations                   4.6 (23.1)
Interest expense, net                   52.0 24.4
Gain on sale of property, plant and equipment                   0.6 4.7
Net income                   (46.8) (42.8)
Less: Net income (loss) attributable to net parent investment                   $ (46.8) $ (42.8)
Common Units                      
Net income attributable to Hess Midstream LP per limited partner unit (basic and diluted):                      
Net income attributable to Hess Midstream Partners per limited partner unit   $ 0.33 $ 0.29 $ 0.32 $ 0.31 $ 0.34 $ 0.32 $ 0.30   $ 1.27 [1] $ 0.75 [1]
Weighted average limited partner units outstanding, Basic:                      
Units outstanding prior to the Restructuring, Basic                 27.3 27.3 [1] 26.9 [1]
Weighted average limited partner units outstanding, Diluted:                      
Units outstanding prior to the Restructuring, Diluted                 27.5 27.4 [1] 26.9 [1]
Weighted average limited partner units outstanding (basic and diluted):                      
Weighted average Class A shares outstanding subsequent to the Restructuring (basic and diluted):                     26.9
Common Units | Partnership as Previously Reported                      
Net income attributable to Hess Midstream LP per limited partner unit (basic and diluted):                      
Net income attributable to Hess Midstream Partners per limited partner unit                   $ 1.27 $ 0.75
Weighted average limited partner units outstanding, Basic:                      
Units outstanding prior to the Restructuring, Basic                   27.3  
Weighted average limited partner units outstanding, Diluted:                      
Units outstanding prior to the Restructuring, Diluted                   27.4  
Weighted average limited partner units outstanding (basic and diluted):                      
Weighted average Class A shares outstanding subsequent to the Restructuring (basic and diluted):                     26.9
Subordinated Units                      
Net income attributable to Hess Midstream LP per limited partner unit (basic and diluted):                      
Net income attributable to Hess Midstream Partners per limited partner unit   $ 0.33 $ 0.29 $ 0.32 $ 0.31 $ 0.34 $ 0.32 $ 0.30   $ 1.27 [1] $ 0.75 [1]
Weighted average limited partner units outstanding, Basic:                      
Units outstanding prior to the Restructuring, Basic                 27.3 27.3 [1] 26.9 [1]
Weighted average limited partner units outstanding, Diluted:                      
Units outstanding prior to the Restructuring, Diluted                 27.3 27.3 [1] 26.9 [1]
Weighted average limited partner units outstanding (basic and diluted):                      
Weighted average Class A shares outstanding subsequent to the Restructuring (basic and diluted):                     26.9
Subordinated Units | Partnership as Previously Reported                      
Net income attributable to Hess Midstream LP per limited partner unit (basic and diluted):                      
Net income attributable to Hess Midstream Partners per limited partner unit                   $ 1.27 $ 0.75
Weighted average limited partner units outstanding, Basic:                      
Units outstanding prior to the Restructuring, Basic                   27.3  
Weighted average limited partner units outstanding, Diluted:                      
Units outstanding prior to the Restructuring, Diluted                   27.3  
Weighted average limited partner units outstanding (basic and diluted):                      
Weighted average Class A shares outstanding subsequent to the Restructuring (basic and diluted):                     26.9
[1] The financial information presented in this report has been retrospectively adjusted for the acquisition of Hess Infrastructure Partners LP.