EX-99.3 4 hesm-ex993_15.htm EX-99.3 hesm-ex993_15.htm

Exhibit 99.3

HESS MIDSTREAM LP

SELECTED FINANCIAL DATA

 

The following is a summary of selected financial and operating data that should be read in conjunction with both our Supplemental Consolidated Combined Financial Statements and Accompanying Notes, and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in this current report on Form 8‑K.

 

Year Ended December 31,

 

 

 

2018(1)

 

 

2017(1)

 

 

2016(1)

 

 

2015(1)

 

(in millions, except as noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Operations Selected Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and other income

 

$

712.7

 

 

$

579.5

 

 

$

510.0

 

 

$

565.1

 

Net income

 

 

325.5

 

 

 

242.0

 

 

 

81.6

 

 

 

139.0

 

Net income attributable to Hess Midstream Partners LP

   subsequent to the IPO on April 10, 2017

 

 

70.8

 

 

 

41.2

 

 

 

-

 

 

 

-

 

Per Unit Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Hess Midstream Partners LP

   subsequent to the IPO on April 10, 2017

   per common unit (basic and diluted)

 

$

1.27

 

 

0.75

 

 

$

-

 

 

$

-

 

Net income attributable to Hess Midstream Partners LP

   subsequent to the IPO on April 10, 2017

   per subordinated unit (basic and diluted)

 

$

1.27

 

 

0.75

 

 

$

-

 

 

$

-

 

Cash distributions declared per limited partner unit

 

$

1.4061

 

 

$

0.9028

 

 

$

-

 

 

$

-

 

Consolidated Statement of Cash Flows Selected Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

466.9

 

 

$

336.5

 

 

$

247.5

 

 

$

253.7

 

Investing activities

 

$

(307.6

)

 

$

(131.4

)

 

$

(268.6

)

 

$

(323.5

)

Financing activities

 

$

(405.7

)

 

$

148.9

 

 

$

19.5

 

 

$

73.1

 

Other Financial Measures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA(2)

 

$

505.1

 

 

$

379.6

 

 

$

272.8

 

 

$

238.9

 

Capital expenditures(3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maintenance

 

$

6.9

 

 

$

18.8

 

 

$

8.0

 

 

$

18.5

 

Expansion

 

$

264.4

 

 

$

99.5

 

 

$

264.8

 

 

$

274.3

 

Operating volumes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas gathering (MMcf/d)

 

 

248

 

 

 

213

 

 

 

202

 

 

 

214

 

Crude oil gathering (MBbl/d)

 

 

89

 

 

 

64

 

 

 

57

 

 

 

39

 

Gas processing (MMcf/d)

 

 

233

 

 

 

200

 

 

 

188

 

 

 

194

 

Crude oil terminaling (MBbl/d)

 

 

101

 

 

 

69

 

 

 

59

 

 

 

73

 

NGL loading (MBbl/d)

 

 

14

 

 

 

12

 

 

 

13

 

 

 

13

 

Water gathering (MBbl/d)

 

 

25

 

 

 

16

 

 

 

-

 

 

 

-

 

 

 

(1)

Financial information presented in this table has been retrospectively adjusted for the acquisition of Hess Infrastructure Partners LP.

 

(2)

For a definition of Adjusted EBITDA and a reconciliation to the most directly compared financial measures calculated and presented in accordance with U.S. generally accepted accounting principles, see Supplemental Consolidated Combined Financial Statements included in this current report on Form 8-K.

 

(3)

Represents capital expenditures attributable to 100% of the operations of Hess North Dakota Pipelines Operations LP, Hess TGP Operations LP, Hess North Dakota Export Logistics Operations LP, Hess Mentor Storage Holdings LLC and Hess Water Services LLC.