XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT) (UNAUDITED) - USD ($)
$ in Millions
Total
Limited Partner
Class A Shares
Noncontrolling Interest
Balance, beginning of period at Dec. 31, 2022 $ 529.0 $ 245.1 $ 283.9
Net income 142.2 20.7 121.5
Equity-based compensation 0.6 0.6  
Distributions to unitholders (136.7) (25.1) (111.6)
Recognition of deferred tax asset 4.3 4.3  
Class B unit repurchase (100.0) (17.5) (82.5)
Transaction costs (0.9) (0.2) (0.7)
Balance, end of period at Mar. 31, 2023 438.5 227.9 210.6
Balance, beginning of period at Dec. 31, 2022 529.0 245.1 283.9
Net income 454.9    
Balance, end of period at Sep. 30, 2023 445.3 367.4 77.9
Balance, beginning of period at Mar. 31, 2023 438.5 227.9 210.6
Net income 147.9 25.1 122.8
Equity-based compensation 0.4 0.4  
Distributions to unitholders (138.3) (25.9) (112.4)
Recognition of deferred tax asset 87.2 87.2  
Sales of shares held by Sponsors   11.0 (11.0)
Class B unit repurchase (100.0) (23.4) (76.6)
Transaction costs (0.9) (0.2) (0.7)
Balance, end of period at Jun. 30, 2023 434.8 302.1 132.7
Net income 164.8 35.3 129.5
Equity-based compensation 0.3 0.3  
Distributions to unitholders (140.1) (34.2) (105.9)
Recognition of deferred tax asset 86.2 86.2  
Sales of shares held by Sponsors   6.8 (6.8)
Class B unit repurchase (100.0) (28.9) (71.1)
Transaction costs (0.7) (0.2) (0.5)
Balance, end of period at Sep. 30, 2023 445.3 367.4 77.9
Balance, beginning of period at Dec. 31, 2023 363.2 340.2 23.0
Net income 161.9 44.6 117.3
Equity-based compensation 0.5 0.5  
Distributions to unitholders (143.6) (50.7) (92.9)
Recognition of deferred tax asset 100.4 100.4  
Sales of shares held by Sponsors   5.2 (5.2)
Class B unit repurchase (100.0) (35.6) (64.4)
Transaction costs (0.7) (0.3) (0.4)
Balance, end of period at Mar. 31, 2024 381.7 404.3 (22.6)
Balance, beginning of period at Dec. 31, 2023 363.2 340.2 23.0
Net income 486.9    
Balance, end of period at Sep. 30, 2024 441.8 531.0 (89.2)
Balance, beginning of period at Mar. 31, 2024 381.7 404.3 (22.6)
Net income 160.3 49.5 110.8
Equity-based compensation 0.1 0.1  
Distributions to unitholders (145.7) (52.1) (93.6)
Recognition of deferred tax asset 107.0 107.0  
Sales of shares held by Sponsors   (2.7) 2.7
Class B unit repurchase (100.0) (41.3) (58.7)
Transaction costs (0.8) (0.3) (0.5)
Balance, end of period at Jun. 30, 2024 402.6 464.5 (61.9)
Net income 164.7 58.6 106.1
Equity-based compensation 0.5 0.5  
Distributions to unitholders (147.5) (61.1) (86.4)
Recognition of deferred tax asset 122.4 122.4  
Sales of shares held by Sponsors   (11.1) 11.1
Class B unit repurchase (100.0) (42.5) (57.5)
Transaction costs (0.9) (0.3) (0.6)
Balance, end of period at Sep. 30, 2024 $ 441.8 $ 531.0 $ (89.2)