XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (UNAUDITED) - USD ($)
$ in Millions
Total
Limited Partner
Class A Shares
Noncontrolling Interest
Balance, beginning of period at Dec. 31, 2020 $ 1,326.0 $ 125.0 $ 1,201.0
Net income 159.6 8.6 151.0
Equity-based compensation 0.4 0.4  
Distributions to unitholders (127.3) (8.2) (119.1)
Recognition of deferred tax asset 26.4 26.4  
Sales of shares held by Sponsors   31.8 (31.8)
Balance, end of period at Mar. 31, 2021 1,385.1 184.0 1,201.1
Balance, beginning of period at Dec. 31, 2020 1,326.0 125.0 1,201.0
Net income 452.7    
Balance, end of period at Sep. 30, 2021 669.1 135.7 533.4
Balance, beginning of period at Mar. 31, 2021 1,385.1 184.0 1,201.1
Net income 162.0 11.0 151.0
Equity-based compensation 0.3 0.3  
Distributions to unitholders (128.8) (11.3) (117.5)
Balance, end of period at Jun. 30, 2021 1,418.6 184.0 1,234.6
Net income 131.1 9.9 121.2
Equity-based compensation 0.4 0.4  
Distributions to unitholders (143.6) (12.7) (130.9)
Recognition of deferred tax asset 14.8 14.8  
Class B unit repurchase (750.0) (60.4) (689.6)
Class B unit repurchase transaction costs (2.2) (0.3) (1.9)
Balance, end of period at Sep. 30, 2021 669.1 135.7 533.4
Balance, beginning of period at Dec. 31, 2021 753.1 204.1 549.0
Net income 159.6 16.9 142.7
Equity-based compensation 0.5 0.5  
Distributions to unitholders (131.0) (17.5) (113.5)
Transaction costs (0.4) (0.1) (0.3)
Balance, end of period at Mar. 31, 2022 781.8 203.9 577.9
Balance, beginning of period at Dec. 31, 2021 753.1 204.1 549.0
Net income 470.8    
Balance, end of period at Sep. 30, 2022 513.9 247.8 266.1
Balance, beginning of period at Mar. 31, 2022 781.8 203.9 577.9
Net income 151.8 22.0 129.8
Equity-based compensation 0.4 0.4  
Distributions to unitholders (131.8) (24.2) (107.6)
Recognition of deferred tax asset 86.4 86.4  
Sales of shares held by Sponsors   27.0 (27.0)
Class B unit repurchase (400.0) (66.6) (333.4)
Transaction costs (1.1) (0.2) (0.9)
Balance, end of period at Jun. 30, 2022 487.5 248.7 238.8
Net income 159.4 23.2 136.2
Equity-based compensation 0.4 0.4  
Distributions to unitholders (133.4) (24.5) (108.9)
Balance, end of period at Sep. 30, 2022 $ 513.9 $ 247.8 $ 266.1