XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segments (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Financial Data for Each Reportable Segment

The following tables reflect certain financial data for each reportable segment:

 

 

 

Gathering

 

 

Processing and Storage

 

 

Terminaling and Export

 

 

Interest and Other

 

 

Consolidated

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and other income

 

$

182.0

 

 

$

121.7

 

 

$

31.1

 

 

$

-

 

 

$

334.8

 

Net income (loss)

 

 

103.4

 

 

 

83.9

 

 

 

21.2

 

 

 

(49.1

)

 

 

159.4

 

Net income (loss) attributable to
   Hess Midstream LP

 

 

18.9

 

 

 

15.2

 

 

 

4.0

 

 

 

(14.9

)

 

 

23.2

 

Depreciation expense

 

 

26.9

 

 

 

14.5

 

 

 

4.1

 

 

 

-

 

 

 

45.5

 

Proportional share of equity
   affiliates' depreciation

 

 

-

 

 

 

1.3

 

 

 

-

 

 

 

-

 

 

 

1.3

 

Income from equity investments

 

 

-

 

 

 

2.8

 

 

 

-

 

 

 

-

 

 

 

2.8

 

Interest expense, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

39.9

 

 

 

39.9

 

Income tax expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7.5

 

 

 

7.5

 

Adjusted EBITDA

 

 

130.3

 

 

 

99.7

 

 

 

25.3

 

 

 

(1.7

)

 

 

253.6

 

Capital expenditures*

 

 

55.8

 

 

 

2.6

 

 

 

2.2

 

 

 

-

 

 

 

60.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering

 

 

Processing and Storage

 

 

Terminaling and Export

 

 

Interest and Other

 

 

Consolidated

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and other income

 

$

157.3

 

 

$

111.1

 

 

$

35.5

 

 

$

-

 

 

$

303.9

 

Net income (loss)

 

 

91.7

 

 

 

45.0

 

 

 

26.9

 

 

 

(32.5

)

 

 

131.1

 

Net income (loss) attributable to
   Hess Midstream LP

 

 

8.7

 

 

 

4.5

 

 

 

2.5

 

 

 

(5.8

)

 

 

9.9

 

Depreciation expense

 

 

25.4

 

 

 

12.0

 

 

 

4.1

 

 

 

-

 

 

 

41.5

 

Proportional share of equity
   affiliates' depreciation

 

 

-

 

 

 

1.3

 

 

 

-

 

 

 

-

 

 

 

1.3

 

Income from equity investments

 

 

-

 

 

 

3.0

 

 

 

-

 

 

 

-

 

 

 

3.0

 

Interest expense, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

28.0

 

 

 

28.0

 

Income tax expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3.1

 

 

 

3.1

 

Adjusted EBITDA

 

 

117.1

 

 

 

58.3

 

 

 

31.0

 

 

 

(1.4

)

 

 

205.0

 

Capital expenditures*

 

 

45.4

 

 

 

13.7

 

 

 

-

 

 

 

-

 

 

 

59.1

 

 

 

 

 

 

Gathering

 

 

Processing and Storage

 

 

Terminaling and Export

 

 

Interest and Other

 

 

Consolidated

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and other income

 

$

511.8

 

 

$

352.0

 

 

$

96.8

 

 

$

-

 

 

$

960.6

 

Net income (loss)

 

 

296.8

 

 

 

243.3

 

 

 

64.4

 

 

 

(133.7

)

 

 

470.8

 

Net income (loss) attributable to
   Hess Midstream LP

 

 

49.5

 

 

 

40.6

 

 

 

10.7

 

 

 

(38.7

)

 

 

62.1

 

Depreciation expense

 

 

79.4

 

 

 

43.3

 

 

 

12.2

 

 

 

-

 

 

 

134.9

 

Proportional share of equity affiliates' depreciation

 

 

-

 

 

 

3.9

 

 

 

-

 

 

 

-

 

 

 

3.9

 

Income from equity investments

 

 

-

 

 

 

4.2

 

 

 

-

 

 

 

-

 

 

 

4.2

 

Interest expense, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

108.6

 

 

 

108.6

 

Income tax expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

19.6

 

 

 

19.6

 

Adjusted EBITDA

 

 

376.2

 

 

 

290.5

 

 

 

76.6

 

 

 

(5.5

)

 

 

737.8

 

Capital expenditures*

 

 

159.2

 

 

 

4.8

 

 

 

5.4

 

 

 

-

 

 

 

169.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering

 

 

Processing and Storage

 

 

Terminaling and Export

 

 

Interest and Other

 

 

Consolidated

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and other income

 

$

464.6

 

 

$

319.9

 

 

$

103.0

 

 

$

-

 

 

$

887.5

 

Net income (loss)

 

 

276.5

 

 

 

187.5

 

 

 

77.0

 

 

 

(88.3

)

 

 

452.7

 

Net income (loss) attributable to
   Hess Midstream LP

 

 

23.2

 

 

 

15.6

 

 

 

6.5

 

 

 

(15.8

)

 

 

29.5

 

Depreciation expense

 

 

75.5

 

 

 

34.4

 

 

 

12.2

 

 

 

-

 

 

 

122.1

 

Proportional share of equity affiliates' depreciation

 

 

-

 

 

 

3.9

 

 

 

-

 

 

 

-

 

 

 

3.9

 

Income from equity investments

 

 

-

 

 

 

8.6

 

 

 

-

 

 

 

-

 

 

 

8.6

 

Interest expense, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

74.0

 

 

 

74.0

 

Income tax expense (benefit)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9.2

 

 

 

9.2

 

Adjusted EBITDA

 

 

352.0

 

 

 

225.8

 

 

 

89.2

 

 

 

(5.1

)

 

 

661.9

 

Capital expenditures*

 

 

103.0

 

 

 

25.5

 

 

 

0.1

 

 

 

-

 

 

 

128.6

 

*Includes acquisition, expansion and maintenance capital expenditures, as applicable.

Total Assets for Reportable Segments

Total assets for the reportable segments are as follows:

 

 

September 30, 2022

 

 

December 31, 2021

 

(in millions)

 

 

 

 

 

 

Gathering

 

$

2,016.1

 

 

$

1,927.0

 

Processing and Storage(1)

 

 

1,112.5

 

 

 

1,149.5

 

Terminaling and Export

 

 

274.2

 

 

 

281.4

 

Interest and Other

 

 

198.7

 

 

 

127.7

 

Total assets

 

$

3,601.5

 

 

$

3,485.6

 

(1) Includes investment in equity investees of $98.3 million as of September 30, 2022 and $101.6 million as of December 31, 2021.