XML 119 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Interim Statements of Changes in Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Foreign Currency Translation Adjustments [Member]
Retained Earnings [Member]
Stockholders Equity [Member]
Noncontrolling Interest [Member]
Total
Parent [Member]
Balance at Dec. 31, 2021 $ 43 $ 23,607,741 $ (26,275) $ (17,098,227) $ 6,483,282 $ (70,671) $ 6,412,611  
Balance, shares at Dec. 31, 2021 429,953              
Issuance of shares for standby equity purchase agreement II [1] $ 23 4,103,307 4,103,330 4,103,330  
Issuance of shares for standby equity purchase agreement II, shares 228,572              
Issuance of shares to services providers [1] $ 3 916,476 916,479 591 917,070  
Issuance of shares to services providers, shares 29,747              
Share based compensation to employees and directors [1] 82,888 82,888 1,283 84,171  
Comprehensive loss for the period [1] (5,739,600) (5,739,600) (40,241) (5,779,841)  
Balance at Dec. 31, 2022 $ 69 28,710,412 (26,275) (22,837,827) 5,846,379 (109,038) 5,737,341 $ 5,846,379
Balance, shares at Dec. 31, 2022 [2] 688,272              
Issuance of shares to services providers $ 1 67,613   67,614 67,614
Issuance of shares to services providers, shares [2] 6,288              
Share based compensation to employees and directors $ 14 691,005   201 691,220 691,019
Comprehensive loss for the period (1,713,678)   (7,871) (1,721,549) (1,713,678)
Share based compensation to employees and directors, shares [2] 142,860              
Balance at Mar. 31, 2023 $ 84 29,469,030 (26,275) (24,551,505)   (116,708) 4,774,626 4,891,334
Balance, shares at Mar. 31, 2023 [2] 837,420              
Balance at Dec. 31, 2022 $ 69 28,710,412 (26,275) (22,837,827) 5,846,379 (109,038) 5,737,341 5,846,379
Balance, shares at Dec. 31, 2022 [2] 688,272              
Comprehensive loss for the period             (5,472,512)  
Balance at Sep. 30, 2023 $ 146 32,238,304 (26,275) (27,626,606)   32,261 4,617,830 4,585,569
Balance, shares at Sep. 30, 2023 [2] 1,445,558              
Balance at Dec. 31, 2022 $ 69 28,710,412 (26,275) (22,837,827) 5,846,379 (109,038) 5,737,341 5,846,379
Balance, shares at Dec. 31, 2022 [2] 688,272              
Issuance of shares to services providers [1] $ 99 2,923,742 2,923,841 2,923,841  
Issuance of shares to services providers, shares 990,092              
Share based compensation to employees and directors [1] 23,266 23,266 434 23,700  
Comprehensive loss for the period [1] (6,522,408) (6,522,408) (737,510) (7,259,918)  
Issuance of shares for Plantify exchange agreement (note 5) [1] $ 17 826,688 826,705 826,705  
Issuance of shares for Plantify exchange agreement , shares 166,340              
Issuance of shares for Yaaran exchange agreement (note 6 and note 10(22)) [1] $ 22 997,002 997,024 664,683 1,661,707  
Issuance of shares for Yaaran exchange agreement, shares 223,008              
Issuance of shares for standby equity purchase agreement I [1] $ 78 2,290,850 2,290,928 2,290,928  
Issuance of shares for standby equity purchase agreement I, shares 777,224              
Issuance of shares for standby equity purchase agreement II [1] $ 11 254,263 254,274 254,274  
Stock issued during period, shares equity purchase agreement II, shares 110,554              
Transactions with non- controlling interests (note 6) [1] (160,000) (160,000) 160,000  
Balance at Dec. 31, 2023 $ 296 35,866,223 (26,275) (29,360,235) 6,480,009 (21,431) 6,458,578 6,480,009
Balance, shares at Dec. 31, 2023 2,955,490              
Balance at Mar. 31, 2023 $ 84 29,469,030 (26,275) (24,551,505)   (116,708) 4,774,626 4,891,334
Balance, shares at Mar. 31, 2023 [2] 837,420              
Issuance of shares to services providers $ 14 670,226   670,240 670,240
Issuance of shares to services providers, shares [2] 135,926              
Comprehensive loss for the period (709,505)   (5,430) (714,935) (709,505)
Issuance of shares for exchange agreement $ 17 826,688   826,705 826,705
Issuance of shares for exchange agreement, shares [2] 166,340              
Share based compensation to employees and directors 5,699   88 5,787 5,699
Balance at Jun. 30, 2023 $ 115 30,971,643 (26,275) (25,261,010)   (122,050) 5,562,423 5,684,473
Balance, shares at Jun. 30, 2023 [2] 1,139,686              
Issuance of shares to services providers $ 6 302,817   302,823 302,823
Issuance of shares to services providers, shares [2] 56,640              
Share based compensation to employees and directors 3,857   60 3,917 3,857
Comprehensive loss for the period (2,365,596)   (670,432) (3,036,028) (2,365,596)
Issuance of shares for standby equity purchase agreement I $ 3 122,985   122,988 122,988
Issuance of shares for standby equity purchase agreement I, shares [2] 26,224              
Issuance of shares for exchange agreement $ 22 997,002   664,683 1,661,707 997,024
Issuance of shares for exchange agreement, shares [2] 223,008              
Transactions with non-controlling interests (160,000)   160,000 (160,000)
Balance at Sep. 30, 2023 $ 146 32,238,304 (26,275) (27,626,606)   32,261 4,617,830 4,585,569
Balance, shares at Sep. 30, 2023 [2] 1,445,558              
Balance at Dec. 31, 2023 $ 296 35,866,223 (26,275) (29,360,235) 6,480,009 (21,431) 6,458,578 6,480,009
Balance, shares at Dec. 31, 2023 2,955,490              
Issuance of shares for standby equity purchase agreement II $ 3 39,947   39,950 39,950
Issuance of shares for standby equity purchase agreement II, shares 28,333              
Issuance of shares to services providers 23,738   23,738 23,738
Issuance of shares to services providers, shares 4,794              
Comprehensive loss for the period (769,564)   (52,794) (822,358) (769,564)
Balance at Mar. 31, 2024 $ 299 35,929,908 (26,275) (30,129,799)   (74,225) 5,699,908 5,774,133
Balance, shares at Mar. 31, 2024 2,988,617              
Balance at Dec. 31, 2023 $ 296 35,866,223 (26,275) (29,360,235) $ 6,480,009 (21,431) 6,458,578 6,480,009
Balance, shares at Dec. 31, 2023 2,955,490              
Comprehensive loss for the period             (3,936,207)  
Balance at Sep. 30, 2024 $ 958 38,646,023 (26,275) (33,180,457)   (137,416) 5,302,833 5,440,249
Balance, shares at Sep. 30, 2024 9,580,515              
Balance at Mar. 31, 2024 $ 299 35,929,908 (26,275) (30,129,799)   (74,225) 5,699,908 5,774,133
Balance, shares at Mar. 31, 2024 2,988,617              
Issuance of shares for standby equity purchase agreement II $ 114 936,980   937,094 937,094
Issuance of shares for standby equity purchase agreement II, shares 1,142,480              
Issuance of shares to services providers $ 3 48,811   48,814 48,814
Issuance of shares to services providers, shares 30,000              
Comprehensive loss for the period (787,448)   (12,694) (800,142) (787,448)
Balance at Jun. 30, 2024 $ 416 36,915,699 (26,275) (30,917,247)   (86,919) 5,885,674 5,972,593
Balance, shares at Jun. 30, 2024 4,161,097              
Issuance of shares for standby equity purchase agreement II $ 372 1,245,826   1,246,198 1,246,198
Issuance of shares for standby equity purchase agreement II, shares 3,718,132              
Issuance of shares to services providers $ 170 484,498   484,668 484,668
Issuance of shares to services providers, shares 1,701,286              
Comprehensive loss for the period (2,263,210)   (50,497) (2,313,707) (2,263,210)
Balance at Sep. 30, 2024 $ 958 $ 38,646,023 $ (26,275) $ (33,180,457)   $ (137,416) $ 5,302,833 $ 5,440,249
Balance, shares at Sep. 30, 2024 9,580,515              
[1] Adjusted to reflect
[2] Adjusted to reflect