XML 156 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
SCHEDULE OF INCOME TAX EXPENSES

 

   2023   2022 
   Year ended December 31
   2023   2022 
         
Pretax loss   7,259,918    5,779,841 
Federal tax rate   21   21%
Income tax computed at the federal income tax rate   1,524,583    1,213,767 
Non-deductible expenses   (382,463)   (1,506)
Share-based compensation   (27,242)   (19,359)
Differences in corporate income tax rates   67,845    52,813 
Remeasurement of deferred taxes for foreign currency effects   98,655    (365,167)
Changes in valuation allowance   (1,281,378)   (880,548)
Income tax expenses   -    - 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

  

   2023   2022 
   Year ended December 31 
   2023   2022 
         
Composition of deferred tax assets:         
           
Employees and related institutions   3,581    6,927 
Operating loss carry-forwards   5,493,516    4,378,800 
Operating lease liabilities   10,669    24,328 
Share-based compensation   182,212    182,212 
Others   33,172    241,325 
Total deferred tax assets   5,723,150    4,833,592 
           

Composition of deferred tax liabilities:

 

          
Right-of-use asset   (12,697)   (27,894)
Total deferred tax liabilities   (12,697)   (27,894)
Net deferred tax assets   5,710,453    4,805,698 
           
Valuation allowance   (5,710,453   (4,805,698)
Deferred tax assets and liabilities   -    -