XML 117 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Interim Statements of Comprehensive Loss - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]            
Revenues from sales of products $ 9,104 $ 69,481 $ 157,618 $ 263,445 $ 394,004
Cost of sales (76,761) (110,523) (70,229) (55,178) (158,313)
Gross profit (67,657) (41,042) 87,389 208,267 235,691
Research and development expenses (122,410) (1,693,205) (249,966) (1,828,970) (1,938,234) (770,826)
Selling and marketing expenses (64,815) (60,462) (179,094) (217,907) (271,966) (567,598)
General and administrative expenses (1,294,913) (1,103,257) (2,844,967) (3,481,408) (5,575,843) (4,716,909)
Operating loss (1,549,795) (2,856,924) (3,315,069) (5,440,896) (7,577,776) (5,819,642)
Financing income (expenses), net (41,215) 10,579 (117,335) 43,666 46,511 39,801
Other income, net (Note 5(1)) 247,808 353,033 12,294 984,940
Changes in fair value of an investment in an associate measured under the fair value option (Notes 3) (970,505) (189,683) (856,836) (87,576) (713,593)
Net loss (2,313,707) (3,036,028) (3,936,207) (5,472,512) (7,259,918) [1] (5,779,841) [1]
Less: net loss attributable to non-controlling interests 50,497 670,432 115,985 683,733 737,510 40,241
Net loss attributable to the Company’s stockholders’ equity $ (2,263,210) $ (2,365,596) $ (3,820,222) $ (4,788,779) $ (6,522,408) $ (5,739,600)
Loss per share basic [2]         $ (5.43) $ (10.85)
Loss per share diluted $ (0.39) $ (1.78) $ (0.94) $ (4.69) $ (5.43) [2] $ (10.85) [2]
Basic weighted average number of shares of common stock outstanding         1,200,608 [2] 528,776
Diluted weighted average number of shares of common stock outstanding 5,820,287 1,331,070 [3] 4,069,690 1,020,339 [3] 1,200,608 [2] 528,776 [2]
[1] Adjusted to reflect
[2] Adjusted to reflect one (1) for seven (7) reverse stock split in October 2023 (see note 1B).
[3] Adjusted to reflect