XML 145 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Accounting Policies [Abstract]    
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT DEPRECIATION RATES  

   % 
     
Furniture and office equipment   7-15 
Machines   10-15 
Computers   33 
Vehicle   15 
SCHEDULE OF FAIR VALUE ASSETS ON RECURRING BASIS

The Company’s financial assets that are measured at fair value on a recurring basis by level within the fair value hierarchy are as follows:

 

   Level 1   Level 2   Level 3   Total 
   As of September 30, 2024 
   Level 1   Level 2   Level 3   Total 
   US$ 
                 
Assets:                    
Investment in Plantify   314,235    -    -    314,235 
Credit Facility   -    -    98,879    98,879 
Convertible loans to Plantify   -    -    588,511    588,511 
Convertible loans to Solterra   -    -    438,846    438,846 
Solar PV joint venture project   -    -    788,341    788,341 
Total assets   314,235    -    1,914,577    2,228,812 

 

   Level 1   Level 2   Level 3   Total 
   As of December 31, 2023 
   Level 1   Level 2   Level 3   Total 
   US$ 
                 
Assets:                    
Investment in Plantify   641,561    -    -    641,561 
Convertible loan   -    -    1,013,900    1,013,900 
Total assets   641,561    -    1,013,900    1,655,461 

The Company’s financial assets that are measured at fair value on a recurring basis by level within the fair value hierarchy are as follows (see Note 5):

 

   Level 1   Level 2   Level 3   Total 
   As of December 31, 2023 
   Level 1   Level 2   Level 3   Total 
   US$ 
                 
Assets:                    
Investment in Plantify   641,561    -    -    641,561 
Convertible loan   -    -    1,013,900    1,013,900 
Total assets   641,561    -    1,013,900    1,655,461 
SCHEDULE OF CHANGES IN FAIR VALUE OF ASSETS  

The following table presents the changes in fair value of the Level 1 assets for the period April 5, 2023 through December 31, 2023:

 

  

Changes

in Fair value

 
   US$ 
Assets:     
Initial recognition of the investment in Plantify as at April 5, 2023 (*)   929,864 
Additional investment in shares of Plantify   417,890 
Changes in fair value   (706,193)
Outstanding at December 31, 2023   641,561 

 

 

N2OFF, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2– SIGNIFICANT ACCOUNTING POLICIES (continue)

 

Fair value (continue)

 

The following table presents the changes in fair value of the Level 3 assets for the period April 5, 2023 through December 31, 2023:

 

  

Changes

in Fair value

 
   US$ 
Assets:     
Initial recognition of the convertible loan issued as at April 5, 2023 (*)   1,021,300 
Changes in fair value   (7,400)
Outstanding at December 31, 2023   1,013,900 

 

(*)Relative fair value calculated at inception.
SCHEDULE OF CHANGES IN FAIR VALUE OF ASSETS

The following table presents the changes in fair value of the level 1 assets for the period December 31, 2023 through September 30, 2024:

 

   Changes in Fair value 
   US$ 
Assets:     
Outstanding at December 31, 2023   641,561 
Changes in fair value   (327,326)
Outstanding at September 30, 2024   314,235 

 

The following table presents the changes in fair value of the level 3 assets for the period December 31, 2023 through September 30, 2024:

 

   Changes in Fair value 
   US$ 
Assets:     
Outstanding at December 31, 2023   1,013,900 
Credit facility to Plantify   203,000 
Loan Granted   406,465 
Solar project   763,693 
Changes in fair value   (472,481)
Outstanding at September 30, 2024   1,914,577