XML 115 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Statements of Changes In Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Foreign Currency Translation Adjustments [Member]
Retained Earnings [Member]
Stockholders Equity [Member]
Noncontrolling Interest [Member]
Total
Balance, value at Dec. 31, 2021 $ 43 $ 23,607,741 $ (26,275) $ (17,098,227) $ 6,483,282 $ (70,671) $ 6,412,611
Balance, shares at Dec. 31, 2021 429,953            
Issuance of shares, net of issuance costs of $696,670 [1] $ 23 4,103,307 4,103,330 4,103,330
Issuance of shares, net of issuance costs, shares 228,572            
Issuance of shares to employees and service providers [1] $ 3 916,476 916,479 591 917,070
Issuance of shares to employees and services providers, shares 29,747            
Share based compensation to employees and directors [1] 82,888 82,888 1,283 84,171
Comprehensive loss for the year [1] (5,739,600) (5,739,600) (40,241) (5,779,841)
Balance, value at Dec. 31, 2022 $ 69 28,710,412 (26,275) (22,837,827) 5,846,379 (109,038) 5,737,341
Balance, shares at Dec. 31, 2022 688,272            
Issuance of shares to employees and service providers [1] $ 99 2,923,742 2,923,841 2,923,841
Issuance of shares to employees and services providers, shares 990,092            
Share based compensation to employees and directors [1] 23,266 23,266 434 23,700
Comprehensive loss for the year [1] (6,522,408) (6,522,408) (737,510) (7,259,918)
Issuance of shares for Plantify exchange agreement (note 5) [1] $ 17 826,688 826,705 826,705
Issuance of shares for Plantify exchange agreement , shares 166,340            
Issuance of shares for Yaaran exchange agreement (note 6 and note 10(22)) [1] $ 22 997,002 997,024 664,683 1,661,707
Issuance of shares for Yaaran exchange agreement, shares 223,008            
Issuance of shares for standby equity purchase agreement I [1] $ 78 2,290,850 2,290,928 2,290,928
Stock issued during period, shares equity purchase agreement I, shares 777,224            
Issuance of shares for standby equity purchase agreement II [1] $ 11 254,263 254,274 254,274
Stock issued during period, shares equity purchase agreement II, shares 110,554            
Transactions with non- controlling interests (note 6) [1] (160,000) (160,000) 160,000
Balance, value at Dec. 31, 2023 $ 296 $ 35,866,223 $ (26,275) $ (29,360,235) $ 6,480,009 $ (21,431) $ 6,458,578
Balance, shares at Dec. 31, 2023 2,955,490            
[1] Adjusted to reflect