XML 52 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-based Compensation (Tables)
 12 Months Ended
Dec. 31, 2024
Schedule of Fair Value Weighted-Average Assumptions The assumptions for the Black-Scholes model for options granted during the period ended December 31, 2022 were as follows:

 

 

 

Expected term (years)(1)

 

6.02

Expected volatility(2)

 

48.7% - 49.0%

Common Stock Value

 

2.92 - 3.28

Risk-free interest rate(3)

 

2.73% - 2.93%

Dividend yield(4)

 

0%

 

(1)
Expected term is the length of time the grant is expected to be outstanding before it is exercised or terminated. This number is calculated as the midpoint between the vesting term and the original contractual term (contractual period to exercise). If the option contains graded vesting, then the vesting term would be based on the vesting pattern.
(2)
Expected volatility was estimated based on comparable companies' reported volatilities.
(3)
The risk-free rate is an interpolation of yields on U.S. Treasury securities with maturities equivalent to the expected term.
(4)
The Company has assumed a dividend yield of zero as they have no plans to declare dividends in the foreseeable future.
Schedule of Stock Options Activity

The following table summarized the stock option activity and related information under all stock option plans:

 

 

Number of
Options

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Life (Years)

 

 

Aggregate
Intrinsic Value
(in thousands)

 

Outstanding as of December 31, 2021

 

 

2,771,692

 

 

$

1.93

 

 

 

8.27

 

 

$

140,560

 

Granted

 

 

267,000

 

 

 

15.40

 

 

 

—

 

 

 

—

 

Exercised

 

 

(292,944

)

 

 

1.19

 

 

 

—

 

 

 

—

 

Forfeited

 

 

(58,913

)

 

 

2.57

 

 

 

—

 

 

 

—

 

Outstanding as of December 31, 2022

 

 

2,686,835

 

 

$

3.34

 

 

 

6.77

 

 

$

11,593

 

Exercised

 

 

(131,444

)

 

 

1.80

 

 

 

—

 

 

 

—

 

Forfeited

 

 

(140,661

)

 

 

14.26

 

 

 

—

 

 

 

—

 

Outstanding as of December 31, 2023

 

 

2,414,730

 

 

$

2.79

 

 

 

5.73

 

 

$

4,004

 

Exercised

 

 

(43,660

)

 

 

1.81

 

 

 

—

 

 

 

—

 

Forfeited

 

 

(398

)

 

 

2.74

 

 

 

—

 

 

 

—

 

Outstanding as of December 31, 2024

 

 

2,370,672

 

 

$

2.81

 

 

 

4.75

 

 

$

6,055

 

Vested and exercisable as of December 31, 2024

 

 

2,330,866

 

 

$

2.61

 

 

 

4.71

 

 

$

6,055

 

Vested and expected to vest as of December 31,
   2024

 

 

2,370,672

 

 

$

2.81

 

 

 

4.75

 

 

$

6,055

 
Schedule of Restricted Stock Activity

The following table summarizes the Company’s RSU activity for the year ended December 31, 2024:

 

 

Shares

 

 

Weighted Average
Grant Date Fair
Value per Share

 

Outstanding as of December 31, 2021

 

 

1,326,172

 

 

$

50.20

 

Granted

 

 

1,840,011

 

 

 

15.99

 

Released

 

 

(504,365

)

 

 

43.76

 

Forfeited

 

 

(272,909

)

 

 

42.27

 

Outstanding as of December 31, 2022

 

 

2,388,909

 

 

$

26.11

 

Granted

 

 

5,143,160

 

 

 

6.04

 

Released

 

 

(1,205,704

)

 

 

18.87

 

Forfeited

 

 

(1,126,554

)

 

 

18.21

 

Outstanding as of December 31, 2023

 

 

5,199,811

 

 

$

9.65

 

Granted

 

 

4,502,661

 

 

 

3.57

 

Released

 

 

(1,921,646

)

 

 

10.91

 

Forfeited

 

 

(1,230,957

)

 

 

7.63

 

Outstanding as of December 31, 2024

 

 

6,549,869

 

 

$

5.48

 
Summary of Stock-Based Compensation Expense

Total stock-based compensation expense by function was as follows (in thousands):

 

 

Year ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Cost of revenue

 

$

279

 

 

$

965

 

 

$

1,161

 

Research and development expenses

 

 

16,657

 

 

 

16,760

 

 

 

17,197

 

General and administrative expenses

 

 

5,875

 

 

 

5,131

 

 

 

4,972

 

Sales and marketing expenses

 

 

897

 

 

 

819

 

 

 

917

 

Total

 

$

23,708

 

 

$

23,675

 

 

$

24,247

 
Restricted stock units  
Schedule of Fair Value Weighted-Average Assumptions The Company estimated the fair value of the market-based PBRSUs award on the grant date using the Monte Carlo simulation model with the following assumptions:

 

 

 

 

 

Expected term (years)

 

0.5 - 4.7

 

Expected volatility

 

 

70.9

%

Risk-free interest rate

 

 

3.29

%

Dividend yield

 

 

0

%

Share price

 

$

5.10