XML 42 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Summary of Financial assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis by level within the fair value hierarchy:

 

 

 

December 31, 2023

 

 

 

Adjusted Cost

 

 

Unrealized Gain

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalent

 

 

Marketable Securities

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

21,799

 

 

$

 

 

$

 

 

$

21,799

 

 

$

21,799

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

6,266

 

 

 

 

 

 

 

 

 

6,266

 

 

 

6,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government securities

 

 

35,962

 

 

 

8

 

 

 

(97

)

 

 

35,873

 

 

 

 

 

 

35,873

 

U.S. Treasury securities

 

 

18,323

 

 

 

1

 

 

 

(14

)

 

 

18,310

 

 

 

10,482

 

 

 

7,828

 

Commercial paper

 

 

38,491

 

 

 

25

 

 

 

(16

)

 

 

38,500

 

 

 

 

 

 

38,500

 

Corporate bonds

 

 

100,274

 

 

 

136

 

 

 

(130

)

 

 

100,280

 

 

 

 

 

 

100,280

 

Subtotal

 

 

193,050

 

 

 

170

 

 

 

(257

)

 

 

192,963

 

 

 

10,482

 

 

 

182,481

 

Total assets

 

$

221,115

 

 

$

170

 

 

$

(257

)

 

$

221,028

 

 

$

38,547

 

 

$

182,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

 

6,772

 

 

 

 

 

 

 

 

 

6,772

 

 

 

 

 

 

 

Total liabilities

 

$

6,772

 

 

$

 

 

$

 

 

$

6,772

 

 

$

 

 

$

 

 

 

December 31, 2022

 

 

 

Adjusted Cost

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalent

 

 

Marketable Securities

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

17,980

 

 

$

 

 

$

17,980

 

 

$

17,980

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

44,443

 

 

 

 

 

 

44,443

 

 

 

44,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government securities

 

 

65,493

 

 

 

(1,518

)

 

 

63,975

 

 

 

 

 

 

63,975

 

U.S. Treasury securities

 

 

14,953

 

 

 

(111

)

 

 

14,842

 

 

 

 

 

 

14,842

 

Commercial paper

 

 

40,859

 

 

 

(100

)

 

 

40,759

 

 

 

4,997

 

 

 

35,762

 

Corporate bonds

 

 

143,669

 

 

 

(1,856

)

 

 

141,813

 

 

 

 

 

 

141,813

 

Subtotal

 

 

264,974

 

 

 

(3,585

)

 

 

261,389

 

 

 

4,997

 

 

 

256,392

 

Total assets

 

$

327,397

 

 

$

(3,585

)

 

$

323,812

 

 

$

67,420

 

 

$

256,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

 

90

 

 

 

 

 

 

90

 

 

 

 

 

 

 

Total liabilities

 

$

90

 

 

$

 

 

$

90

 

 

$

 

 

$

 

Summary of Changes in Fair Value of Level 3 Financial Instruments

The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments (in thousands):

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Fair value, beginning balance

 

$

90

 

 

$

1,060

 

Fair value at issuance of Series A warrants

 

 

6,450

 

 

 

 

Change in the fair value of Series A warrants included in other income
   (expense), net

 

 

300

 

 

 

 

Change in the fair value of private placement warrants included
   in other income (expense), net

 

 

(68

)

 

 

(970

)

Fair value, closing balance

 

$

6,772

 

 

$

90

 

Schedule of Black-Scholes Option Pricing Model For Private Warrants

The key inputs into the Black-Scholes option pricing model for the private warrants were as follows for the relevant periods:

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Expected term (years)

 

 

2.2

 

 

 

3.2

 

Expected volatility

 

 

94.1

%

 

 

88.2

%

Risk-free interest rate

 

 

4.23

%

 

 

4.22

%

Dividend yield

 

 

0

%

 

 

0

%

Exercise Price

 

$

11.50

 

 

$

11.50

 

Warrant And Series A [Member]  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Schedule of Black-Scholes Option Pricing Model For Private Warrants

The key inputs into the Black-Scholes option pricing model for the Series A warrants were as follows for the relevant periods:

 

 

 

December 31, 2023

 

 

December 18, 2023

 

Expected term (years)

 

 

4.0

 

 

 

4.0

 

Expected volatility

 

 

87.2

%

 

 

86.4

%

Risk-free interest rate

 

 

3.89

%

 

 

4.00

%

Dividend yield

 

 

0

%

 

 

0

%

Exercise Price

 

$

1.00

 

 

$

1.00