XML 20 R9.htm IDEA: XBRL DOCUMENT v3.23.3
Financial Instruments
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Financial Instruments

Note 3. Financial Instruments

 

The following tables summarize the Company’s financial assets and liabilities measured at fair value by level within the fair value hierarchy:

 

 

 

September 30, 2023

 

 

 

Adjusted Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalent

 

 

Marketable Securities

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

19,976

 

 

$

 

 

$

 

 

$

19,976

 

 

$

19,976

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

11,123

 

 

 

 

 

 

 

 

 

11,123

 

 

 

11,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

 

 

70,918

 

 

 

 

 

 

(499

)

 

 

70,419

 

 

 

 

 

 

70,419

 

U.S. Treasury securities

 

 

3,491

 

 

 

 

 

 

(24

)

 

 

3,467

 

 

 

1,991

 

 

 

1,476

 

Commercial paper

 

 

38,794

 

 

 

 

 

 

(40

)

 

 

38,754

 

 

 

7,460

 

 

 

31,294

 

Corporate bonds

 

 

90,370

 

 

 

 

 

 

(418

)

 

 

89,952

 

 

 

 

 

 

89,952

 

Subtotal

 

 

203,573

 

 

 

 

 

 

(981

)

 

 

202,592

 

 

 

9,451

 

 

 

193,141

 

Total assets

 

$

234,672

 

 

$

-

 

 

$

(981

)

 

$

233,691

 

 

$

40,550

 

 

$

193,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

$

22

 

 

$

 

 

$

 

 

$

22

 

 

$

 

 

$

 

Total liabilities

 

$

22

 

 

$

 

 

$

 

 

$

22

 

 

$

 

 

$

 

 

 

 

 

December 31, 2022

 

 

 

Adjusted Cost

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalent

 

 

Marketable Securities

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

17,980

 

 

$

 

 

$

17,980

 

 

$

17,980

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

44,443

 

 

 

 

 

 

44,443

 

 

 

44,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

 

 

65,493

 

 

 

(1,518

)

 

 

63,975

 

 

 

 

 

 

63,975

 

U.S. Treasury securities

 

 

14,953

 

 

 

(111

)

 

 

14,842

 

 

 

 

 

 

14,842

 

Commercial paper

 

 

40,859

 

 

 

(100

)

 

 

40,759

 

 

 

4,997

 

 

 

35,762

 

Corporate bonds

 

 

143,669

 

 

 

(1,856

)

 

 

141,813

 

 

 

 

 

 

141,813

 

Subtotal

 

 

264,974

 

 

 

(3,585

)

 

 

261,389

 

 

 

4,997

 

 

 

256,392

 

Total assets

 

$

327,397

 

 

$

(3,585

)

 

$

323,812

 

 

$

67,420

 

 

$

256,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

$

90

 

 

$

 

 

$

90

 

 

$

 

 

$

 

Total liabilities

 

$

90

 

 

$

 

 

$

90

 

 

$

 

 

$

 

 

The fair value of the private placement warrant liabilities is based on significant unobservable inputs, which represent Level 3 measurements within the fair value hierarchy. In determining the fair value of the warrant liabilities, the Company used the Black-Scholes option-pricing model to estimate the fair value using unobservable inputs including the expected term, expected volatility, risk-free interest rate, and dividend yield.

 

The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments (in thousand):

 

 

 

 

 

 

 

 

 

 

September 30, 2023

 

 

December 31, 2022

 

Fair value, beginning balance

 

$

90

 

 

$

1,060

 

Change in the fair value included in other income, net

 

 

(68

)

 

 

(970

)

Fair value, closing balance

 

$

22

 

 

$

90

 

 

The key inputs into the Black-Scholes option pricing model for the private warrants were as follows for the relevant periods:

 

 

 

September 30, 2023

 

 

December 31, 2022

 

Expected term (years)

 

 

2.4

 

 

 

3.2

 

Expected volatility

 

 

95.3

%

 

 

88.2

%

Risk-free interest rate

 

 

4.92

%

 

 

4.22

%

Dividend yield

 

 

0

%

 

 

0

%

Exercise Price

 

$

11.50

 

 

$

11.50