XML 34 R23.htm IDEA: XBRL DOCUMENT v3.23.3
Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Summary of Financial assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables summarize the Company’s financial assets and liabilities measured at fair value by level within the fair value hierarchy:

 

 

 

September 30, 2023

 

 

 

Adjusted Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalent

 

 

Marketable Securities

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

19,976

 

 

$

 

 

$

 

 

$

19,976

 

 

$

19,976

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

11,123

 

 

 

 

 

 

 

 

 

11,123

 

 

 

11,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

 

 

70,918

 

 

 

 

 

 

(499

)

 

 

70,419

 

 

 

 

 

 

70,419

 

U.S. Treasury securities

 

 

3,491

 

 

 

 

 

 

(24

)

 

 

3,467

 

 

 

1,991

 

 

 

1,476

 

Commercial paper

 

 

38,794

 

 

 

 

 

 

(40

)

 

 

38,754

 

 

 

7,460

 

 

 

31,294

 

Corporate bonds

 

 

90,370

 

 

 

 

 

 

(418

)

 

 

89,952

 

 

 

 

 

 

89,952

 

Subtotal

 

 

203,573

 

 

 

 

 

 

(981

)

 

 

202,592

 

 

 

9,451

 

 

 

193,141

 

Total assets

 

$

234,672

 

 

$

-

 

 

$

(981

)

 

$

233,691

 

 

$

40,550

 

 

$

193,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

$

22

 

 

$

 

 

$

 

 

$

22

 

 

$

 

 

$

 

Total liabilities

 

$

22

 

 

$

 

 

$

 

 

$

22

 

 

$

 

 

$

 

 

 

 

 

December 31, 2022

 

 

 

Adjusted Cost

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalent

 

 

Marketable Securities

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

17,980

 

 

$

 

 

$

17,980

 

 

$

17,980

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

44,443

 

 

 

 

 

 

44,443

 

 

 

44,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

 

 

65,493

 

 

 

(1,518

)

 

 

63,975

 

 

 

 

 

 

63,975

 

U.S. Treasury securities

 

 

14,953

 

 

 

(111

)

 

 

14,842

 

 

 

 

 

 

14,842

 

Commercial paper

 

 

40,859

 

 

 

(100

)

 

 

40,759

 

 

 

4,997

 

 

 

35,762

 

Corporate bonds

 

 

143,669

 

 

 

(1,856

)

 

 

141,813

 

 

 

 

 

 

141,813

 

Subtotal

 

 

264,974

 

 

 

(3,585

)

 

 

261,389

 

 

 

4,997

 

 

 

256,392

 

Total assets

 

$

327,397

 

 

$

(3,585

)

 

$

323,812

 

 

$

67,420

 

 

$

256,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

$

90

 

 

$

 

 

$

90

 

 

$

 

 

$

 

Total liabilities

 

$

90

 

 

$

 

 

$

90

 

 

$

 

 

$

 

Summary of Changes in Fair Value of Level 3 Financial Instruments

The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments (in thousand):

 

 

 

 

 

 

 

 

 

 

September 30, 2023

 

 

December 31, 2022

 

Fair value, beginning balance

 

$

90

 

 

$

1,060

 

Change in the fair value included in other income, net

 

 

(68

)

 

 

(970

)

Fair value, closing balance

 

$

22

 

 

$

90

 

Schedule of Black-Scholes Option Pricing Model For Private Warrants

The key inputs into the Black-Scholes option pricing model for the private warrants were as follows for the relevant periods:

 

 

 

September 30, 2023

 

 

December 31, 2022

 

Expected term (years)

 

 

2.4

 

 

 

3.2

 

Expected volatility

 

 

95.3

%

 

 

88.2

%

Risk-free interest rate

 

 

4.92

%

 

 

4.22

%

Dividend yield

 

 

0

%

 

 

0

%

Exercise Price

 

$

11.50

 

 

$

11.50