XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Stock-based Compensation (Tables)
6 Months Ended
Jun. 30, 2022
Schedule of Fair Value Weighted-Average Assumptions

The fair value of stock option awards was determined on the grant date using the Black-Scholes option-pricing model. No new options were granted during the period ended June 30, 2021. The assumptions for the Black-Scholes model for options granted during the period ended June 30, 2022, were as follows:

 

 

 

Six Months Ended June 30,

 

 

2022

 

2021

Expected term (years)(1)

 

6.02

 

5.79 — 6.02

Expected volatility(2)

 

48.7% — 49.0%

 

43.5% — 44.6%

Common stock value

 

2.92 — 3.28

 

14.32 — 14.50

Risk-free interest rate(3)

 

2.73% — 2.93%

 

1.20% — 1.60%

Dividend yield(4)

 

0%

 

0%

(1)
Expected term is the length of time the grant is expected to be outstanding before it is exercised or terminated. This number is calculated as the midpoint between the vesting term and the original contractual term (contractual period to exercise). If the option contains graded vesting, then the vesting term would be based on the vesting pattern.
(2)
Expected volatility was estimated based on comparable companies' reported volatilities.
(3)
The risk-free rate is an interpolation of yields on U.S. Treasury securities with maturities equivalent to the expected term.
(4)
The Company has assumed a dividend yield of zero as they have no plans to declare dividends in the foreseeable future.
Schedule of Stock Options Activity

A summary of the Company’s stock option activity for six months ended June 30, 2022, is as follows:

 

 

 

Number of
Options

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Life (Years)

 

 

Aggregate
Intrinsic Value
(in thousands)

 

Outstanding as of December 31, 2021

 

 

13,858,356

 

 

$

0.39

 

 

 

7.47

 

 

$

99,406

 

Granted

 

 

1,335,000

 

 

 

3.08

 

 

 

 

 

 

 

Exercised

 

 

(1,199,321

)

 

 

0.20

 

 

 

 

 

 

 

Forfeited

 

 

(134,221

)

 

 

0.48

 

 

 

 

 

 

 

Outstanding as of June 30, 2022

 

 

13,859,814

 

 

 

0.66

 

 

 

7.34

 

 

 

34,300

 

Vested and exercisable as of June 30, 2022

 

 

9,697,099

 

 

 

0.40

 

 

 

6.95

 

 

 

26,453

 

Vested and expected to vest as of June 30, 2022

 

 

13,859,814

 

 

 

0.66

 

 

 

7.34

 

 

 

34,300

 

Schedule of Restricted Stock Activity

The following table summarizes our RSU activity which includes performance-based RSUs for the six months ended June 30, 2022:

 

 

 

Shares

 

 

Weighted Average
Grant Date
Fair Value
per Share

 

Outstanding as of December 31, 2021

 

 

6,631,079

 

 

$

10.04

 

Granted

 

 

5,353,145

 

 

 

3.56

 

Released

 

 

(1,130,020

)

 

 

10.26

 

Forfeited

 

 

(798,680

)

 

 

10.25

 

Outstanding as of June 30, 2022

 

 

10,055,524

 

 

$

6.55

 

Summary of Stock-Based Compensation Expense

Total stock-based compensation expense by function was as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cost of revenue

 

$

206

 

 

$

410

 

 

$

342

 

 

$

410

 

Research and development expenses

 

 

4,652

 

 

 

2,022

 

 

 

8,975

 

 

 

3,818

 

General and administrative expenses

 

 

1,275

 

 

 

1,496

 

 

 

2,504

 

 

 

4,192

 

Sales and marketing expenses

 

 

301

 

 

 

81

 

 

 

397

 

 

 

102

 

Total

 

$

6,434

 

 

$

4,009

 

 

$

12,218

 

 

$

8,522