XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.2
Financial Instruments
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Financial Instruments

Note 4. Financial Instruments

 

The following tables summarize the Company’s financial assets and liabilities measured at fair value by level within the fair value hierarchy:

 

 

 

June 30, 2022

 

 

 

Adjusted Cost

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalent

 

 

Marketable Securities

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

4,423

 

 

$

 

 

$

4,423

 

 

$

4,423

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

72,630

 

 

 

 

 

 

72,630

 

 

 

72,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government securities

 

 

58,480

 

 

 

(1,206

)

 

 

57,274

 

 

 

 

 

 

57,274

 

U.S. Treasury securities

 

 

25,400

 

 

 

(80

)

 

 

25,320

 

 

 

 

 

 

25,320

 

Commercial paper

 

 

69,098

 

 

 

(392

)

 

 

68,706

 

 

 

5,995

 

 

 

62,711

 

Corporate bonds

 

 

152,822

 

 

 

(2,251

)

 

 

150,571

 

 

 

 

 

 

150,571

 

Subtotal

 

 

305,800

 

 

 

(3,929

)

 

 

301,871

 

 

 

5,995

 

 

 

295,876

 

Total assets

 

$

382,853

 

 

$

(3,929

)

 

$

378,924

 

 

$

83,048

 

 

$

295,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

 

273

 

 

 

 

 

 

273

 

 

 

 

 

 

 

Total liabilities

 

$

273

 

 

$

 

 

$

273

 

 

$

 

 

$

 

 

 

 

 

December 31, 2021

 

 

 

Adjusted Cost

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalent

 

 

Marketable Securities

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

2,765

 

 

$

 

 

$

2,765

 

 

$

2,765

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

38,045

 

 

 

 

 

 

38,045

 

 

 

38,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government securities

 

 

45,982

 

 

 

(66

)

 

 

45,916

 

 

 

 

 

 

45,916

 

U.S. Treasury securities

 

 

80,500

 

 

 

(7

)

 

 

80,493

 

 

 

26,000

 

 

 

54,493

 

Commercial paper

 

 

94,887

 

 

 

(15

)

 

 

94,872

 

 

 

 

 

 

94,872

 

Corporate bonds

 

 

182,338

 

 

 

(435

)

 

 

181,903

 

 

 

 

 

 

181,903

 

Municipal securities

 

 

1,017

 

 

 

(1

)

 

 

1,016

 

 

 

 

 

 

1,016

 

Subtotal

 

 

404,724

 

 

 

(524

)

 

 

404,200

 

 

 

26,000

 

 

 

378,200

 

Total assets

 

$

445,534

 

 

$

(524

)

 

$

445,010

 

 

$

66,810

 

 

$

378,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

 

1,060

 

 

 

 

 

 

1,060

 

 

 

 

 

 

 

Total liabilities

 

$

1,060

 

 

$

 

 

$

1,060

 

 

$

 

 

$

 

 

The fair value of the private placement warrant liabilities is based on significant unobservable inputs, which represent Level 3 measurements within the fair value hierarchy. In determining the fair value of the warrant liabilities, the Company used the Black-Scholes option-pricing model to estimate the fair value using unobservable inputs including the expected term, expected volatility, risk-free interest rate, and dividend yield.

 

The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments (in thousand):

 

 

 

 

 

 

 

 

 

 

June 30, 2022

 

 

December 31, 2021

 

Fair value, beginning balance

 

$

1,060

 

 

$

 

Private placement warrant liability acquired as part of the merger

 

 

 

 

 

3,014

 

Change in the fair value included in other income, net

 

 

(787

)

 

 

(1,954

)

Fair value, closing balance

 

$

273

 

 

$

1,060

 

 

The key inputs into the Black-Scholes option pricing model for the private warrants were as follows for the relevant periods:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

Expected term (years)

 

 

3.7

 

 

 

4.2

 

Expected volatility

 

 

70.8

%

 

 

60.3

%

Risk-free interest rate

 

 

2.97

%

 

 

1.14

%

Dividend yield

 

 

0

%

 

 

0

%

Exercise Price

 

$

11.50

 

 

$

11.50