XML 23 R10.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financial Instruments
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Financial Instruments

Note 4. Financial Instruments

The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis by level within the fair value hierarchy:

 

 

 

December 31, 2021

 

 

 

Adjusted Cost

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalent

 

 

Marketable Securities

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

2,765

 

 

$

 

 

$

2,765

 

 

$

2,765

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

38,045

 

 

 

 

 

 

38,045

 

 

 

38,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government securities

 

 

45,982

 

 

 

(66

)

 

 

45,916

 

 

 

 

 

 

45,916

 

U.S. Treasury securities

 

 

80,500

 

 

 

(7

)

 

 

80,493

 

 

 

26,000

 

 

 

54,493

 

Commercial paper

 

 

94,887

 

 

 

(15

)

 

 

94,872

 

 

 

 

 

 

94,872

 

Corporate bonds

 

 

182,338

 

 

 

(435

)

 

 

181,903

 

 

 

 

 

 

181,903

 

Municipal securities

 

 

1,017

 

 

 

(1

)

 

 

1,016

 

 

 

 

 

 

1,016

 

Subtotal

 

 

404,724

 

 

 

(524

)

 

 

404,200

 

 

 

26,000

 

 

 

378,200

 

Total assets

 

$

445,534

 

 

$

(524

)

 

$

445,010

 

 

$

66,810

 

 

$

378,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

 

1,060

 

 

 

 

 

 

1,060

 

 

 

 

 

 

 

Total liabilities

 

$

1,060

 

 

$

 

 

$

1,060

 

 

$

 

 

$

 

 

As of December 31, 2020, the Company did not have any outstanding marketable securities or warrant liability.

 

The fair value of the private placement warrant liabilities is based on significant unobservable inputs, which represent Level 3 measurements within the fair value hierarchy. In determining the fair value of the warrant liabilities, the Company used the Black-Scholes option-pricing model to estimate the fair value using unobservable inputs including the expected term, expected volatility, risk-free interest rate, and dividend yield.

 

The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments:

 

 

 

December 31, 2021

 

 

 

Private Placement Warrant Liability

 

 

 

(in thousands)

 

Fair value as of January 1, 2021

 

$

 

Private placement warrant liability acquired as part of the merger

 

 

3,014

 

Change in the fair value included in other income (expense), net

 

 

(1,954

)

Fair value as of December 31, 2021

 

$

1,060

 

 

The key inputs into the Black-Scholes option pricing model for the private warrants were as follows for the relevant periods:

 

 

 

December 31, 2021

 

 

March 12, 2021

 

Expected term (years)

 

 

4.2

 

 

 

5.0

 

Expected volatility

 

 

60.3

%

 

 

70.0

%

Risk-free interest rate

 

 

1.14

%

 

 

0.85

%

Dividend yield

 

 

0

%

 

 

0

%

Exercise Price

 

$

11.50

 

 

$

11.50