XML 45 R34.htm IDEA: XBRL DOCUMENT v3.21.1
Stock-based Compensation (Tables)
3 Months Ended
Mar. 31, 2021
Schedule of Fair Value Weighted-Average Assumptions

The fair value of stock option awards was determined on the grant date using the Black-Scholes option-pricing model. During the three months ended March 31, 2021, the Company granted no new options. The assumptions for the Black-Scholes model for the three months ended March 31, 2020, were as follows:

 

 

 

Three Months Ended

 

 

 March 31, 2020

Expected term (years)(1)

 

5.79 - 6.02

Expected volatility(2)

 

43.5% - 44.6%

Common stock value

 

14.32 - 14.50

Risk-free interest rate(3)

 

1.20% - 1.60%

Dividend yield(4)

 

0%

 

(1)
Expected term is the length of time the grant is expected to be outstanding before it is exercised or terminated. This number is calculated as the midpoint between the vesting term and the original contractual term (contractual period to exercise). If the option contains graded vesting, then the vesting term would be based on the vesting pattern.
(2)
Expected volatility was estimated based on comparable companies’ reported volatilities.
(3)
The risk-free rate is an interpolation of yields on U.S. Treasury securities with maturities equivalent to the expected term.
(4)
The Company has assumed a dividend yield of zero as they have no plans to declare dividends in the foreseeable future.
Schedule of Stock Options Activity

A summary of the Company’s stock option activity for three months ended March 31, 2021, is as follows:

 

 

 

Number of
Options

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Life (Years)

 

 

Aggregate
Intrinsic Value
(in thousands)

 

Outstanding as of December 31, 2020

 

 

17,801,986

 

 

$

0.36

 

 

 

8.27

 

 

$

140,560

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(701,139

)

 

 

0.28

 

 

 

 

 

 

 

Forfeited

 

 

(27,230

)

 

 

0.55

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of March 31, 2021

 

 

17,073,617

 

 

 

0.36

 

 

 

8.04

 

 

 

191,876

 

Vested and exercisable as of March 31, 2021

 

 

10,571,302

 

 

 

0.28

 

 

 

7.67

 

 

 

119,671

 

Vested and expected to vest as of March 31, 2021

 

 

17,073,617

 

 

 

0.36

 

 

 

8.04

 

 

$

191,876

 

Schedule of Restricted Stock Activity

The following table summarizes our restricted stock unit (“RSU”) activity which includes performance-based RSUs for the three months ended March 31, 2021:

 

 

 

Shares

 

 

Weighted Average
Grant Date
Fair Value
per Share

 

Outstanding as of December 31, 2020

 

 

1,536,195

 

 

$

7.74

 

Granted

 

 

31,196

 

 

 

7.74

 

Released

 

 

(41,408

)

 

 

7.74

 

Forfeited

 

 

(90,766

)

 

 

7.74

 

Outstanding as of March 31, 2021

 

 

1,435,217

 

 

$

7.74

 

Summary of Stock-Based Compensation Expense

Total stock-based compensation expense by function was as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Cost of revenue

 

$

 

 

$

28

 

Research and development expenses

 

 

1,796

 

 

 

518

 

Sales and marketing expenses

 

 

21

 

 

 

 

General and administrative expenses

 

 

2,696

 

 

 

335

 

Total

 

$

4,513

 

 

$

881