XML 22 R11.htm IDEA: XBRL DOCUMENT v3.21.1
Financial Instruments
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Financial Instruments

Note 4. Financial Instruments

 

The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis by level within the fair value hierarchy:

 

 

 

March 31, 2021

 

 

 

Adjusted Cost

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalent

 

 

Marketable Securities

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

5,725

 

 

$

-

 

 

$

5,725

 

 

$

5,725

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

434,984

 

 

 

 

 

 

434,984

 

 

 

434,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government securities

 

 

5,089

 

 

 

(1

)

 

 

5,088

 

 

 

 

 

 

5,088

 

Commercial paper

 

 

59,967

 

 

 

(11

)

 

 

59,956

 

 

 

28,696

 

 

 

31,260

 

Corporate bonds

 

 

17,141

 

 

 

(17

)

 

 

17,124

 

 

 

 

 

 

17,124

 

Subtotal

 

 

82,197

 

 

 

(29

)

 

 

82,168

 

 

 

28,696

 

 

 

53,472

 

Total assets

 

$

522,906

 

 

$

(29

)

 

$

522,877

 

 

$

469,405

 

 

$

53,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

 

2,346

 

 

 

 

 

 

2,346

 

 

 

 

 

 

 

Total liabilities

 

$

2,346

 

 

$

-

 

 

$

2,346

 

 

$

-

 

 

$

-

 

 

As of December 31, 2020, the Company did not have any outstanding marketable securities.

 

The fair value of the Private Placement warrant liabilities is based on significant unobservable inputs, which represent Level 3 measurements within the fair value hierarchy. In determining the fair value of the warrant liabilities, the Company used the Black-Scholes option-pricing model to estimate the fair value using unobservable inputs including the expected term, expected volatility, risk-free interest rate, and dividend yield.

 

The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments:

 

 

 

March 31, 2021

 

 

 

Private Placement Warrant Liability

 

 

 

(in thousands)

 

Fair value as of January 1, 2021

 

$

 

Private placement warrant liability acquired as part of the merger

 

$

3,014

 

Change in the fair value included in other income (expense), net

 

$

(668

)

Fair value as of March 31, 2021

 

$

2,346

 

 

The key inputs into the Black-Scholes option pricing model for the private warrants were as follows for the relevant periods:

 

 

 

 March 31, 2021

 

 

 March 12, 2021

 

Expected term (years)

 

 

4.9

 

 

 

5.0

 

Expected volatility

 

 

62.6

%

 

 

70.0

%

Risk-free interest rate

 

 

0.90

%

 

 

0.85

%

Exercise Price

 

$

11.50

 

 

$

11.50