XML 54 R41.htm IDEA: XBRL DOCUMENT v3.22.4
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of share-based compensation expense
The following table displays warrant compensation expense recorded in the consolidated statements of operations and comprehensive loss:
Years Ended December 31,
202220212020
(dollars in millions)
Warrant compensation expense:
Sales and marketing$8.8 $8.8 $— 
Other insurance (benefit) expense5.7 — — 
Total warrant compensation expense$14.5 $8.8 $— 
The following table displays employee share-based compensation expense recorded in the consolidated statements of operations and comprehensive loss:
Years Ended December 31,
202220212020
(dollars in millions)
Share-based compensation expense:
Loss and loss adjustment expenses$0.7 $1.5 $0.6 
Sales and marketing0.8 1.0 1.0 
Other insurance (benefit) expense0.8 1.6 1.0 
Technology and development3.3 4.5 5.8 
General and administrative24.9 10.7 20.4 
Total share-based compensation expense$30.5 $19.3 $28.8 
The following table provides total employee share-based compensation expense by type of award:
Years Ended December 31,
202220212020
(dollars in millions)
Share-based compensation expense:
Restricted stock unit expense$28.8 $14.9 $0.6 
Stock option expense1.7 4.4 28.2 
Total share-based compensation expense$30.5 $19.3 $28.8 
Summary of warrants issued The following table provides other key terms of the warrants:
WarrantsExercise PriceShares Issued
(in millions)
Grant Date Fair Value per ShareVesting Condition
Short-Term
Tranche 1$180.00 2.4 $0.42 Completing the Integrated Platform
Tranche 2$198.00 3.2 $0.37 50,000 policy originations
Tranche 3$216.00 1.6 $0.18 75,000 policy originations
Total Short-Term7.2 
Long-Term
Tranche 1$180.00 1.4 $0.42 100,000 policy originations
Tranche 2$225.00 1.5 $0.35 200,000 policy originations
Tranche 3$270.00 1.5 $0.24 300,000 policy originations
Tranche 4$405.00 1.5 $0.09 400,000 policy originations
Tranche 5$540.00 1.3 $0.04 500,000 policy originations
Total Long-Term7.2 
Summary of RSU activity
Restricted Stock Units
A summary of RSU activity for the year ended December 31, 2022 and 2021 is as follows:
Restricted Stock Units
Number of SharesWeighted-Average
Grant Date Fair
Value per Share
Aggregate Intrinsic Value
(in millions, except per share amounts)
Nonvested at January 1, 2021— $331.38 $6.2 
Granted0.7 165.06 
Vested— 325.62 1.0 
Forfeited, expired or canceled(0.2)184.32 
Nonvested at December 31, 20210.5 162.36 $27.4 
Granted1.1 31.34 
Vested(0.1)135.25 3.3 
Forfeited, expired or canceled(0.4)81.38 
Nonvested at December 31, 20221.1 $51.81 $5.0 
Summary of option activity A summary of option activity for the years ended December 31, 2022 and 2021 is as follows:
OptionsNumber of SharesWeighted-Average Exercise PriceWeighted-Average Remaining Contractual Term (in Years)Aggregate Intrinsic Value
(in millions, except exercise price and term amounts)
Outstanding at January 1, 20210.6 $43.02 7.75$137.7 
Granted— 194.76 
Exercised(0.2)30.24 24.1 
Forfeited, expired or canceled— 79.92 
Outstanding at December 31, 20210.4 $42.48 6.12$9.5 
Granted— 21.42 
Exercised(0.1)6.60 1.9 
Forfeited, expired or canceled(0.1)83.89 
Outstanding at December 31, 20220.2 $38.15 5.63$0.2 
Schedule of exercise price range A summary of total options outstanding and exercisable at December 31, 2022:
Options Outstanding and Exercisable
OptionsNumber of SharesWeighted-Average Exercise PriceWeighted-Average Remaining Contractual Term (in Years)
(in millions, except exercise price and term amounts)
Range of Exercise Prices:
$0.06 - $21.42
0.1 $5.06 4.84
$21.42 - $130.50
0.1 $51.97 6.34
$130.50 - $231.66
— $150.11 7.00