XML 38 R25.htm IDEA: XBRL DOCUMENT v3.22.4
STATUTORY FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2022
Insurance [Abstract]  
STATUTORY FINANCIAL INFORMATION LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES
The following provides a reconciliation of the beginning and ending reserve balances for loss and LAE, net of reinsurance:
202220212020
(dollars in millions)
Gross loss and LAE reserves, January 1$320.2 $237.2 $140.7 
Reinsurance recoverable on unpaid losses(79.5)(79.6)(18.9)
Net loss and LAE reserves, January 1240.7 157.6 121.8 
Net incurred loss and LAE related to:
Current year348.1 405.9 341.9 
Prior years2.9 (13.6)20.9 
Total incurred351.0 392.3 362.8 
Net paid loss and LAE related to:
Current year215.6 226.4 216.3 
Prior years165.1 82.8 110.7 
Total paid380.7 309.2 327.0 
Net loss and LAE reserves, December 31211.0 240.7 157.6 
Plus reinsurance recoverable on unpaid losses76.4 79.5 79.6 
Gross loss and LAE reserves, December 31$287.4 $320.2 $237.2 
Incurred losses and LAE attributable to prior accident years was an increase of $2.9 million, a decrease of $13.6 million and an increase of $20.9 million during 2022, 2021 and 2020, respectively.
The increase to incurred losses for prior accident years in 2022 of $2.9 million was primarily driven by higher-than-expected reported losses from accident year 2021 material damage claims due to higher replacement parts cost and growth in used car values.
The decrease to incurred losses for prior accident years in 2021 of approximately $13.6 million was primarily due to lower-than-expected reported losses on bodily injury claims, and higher than expected subrogation and salvage recoveries from accident year 2020 material damage claims.
The increase to incurred losses for prior accident years in 2020 of approximately $20.9 million was primarily due to higher than estimated reported losses for bodily injury claims, as well as higher loss emergence on collision claims from prior accident years due to a slower cycle time for reported claims. The year ended December 31, 2020 also included development of incurred losses related to accident years 2019 and prior as a result of a change in estimate. The adjustments recorded in the year ended December 31, 2020 were necessary in order to effectuate management’s best estimate for determining the estimated ultimate cost of settling claims using our knowledge and experience about past and current events and developments.
The following table shows incurred and paid losses and allocated loss adjustment expenses, or ALAE, development by accident year for private passenger auto in aggregate, cumulative claim frequency is defined as the number of reported claims at the claim level which includes reported claims that do not result in a liability:
Incurred Losses and ALAE—Net of Reinsurance
Accident Year2017 (unaudited)2018 (unaudited)2019 (unaudited)2020 (unaudited)2021
(unaudited)
2022IBNR
Reported Claims(1)
(dollars in millions)
2017$1.2 $1.1 $1.1 $1.1 $1.1 $1.1 $— 556 
201842.3 48.3 49.6 48.7 48.3 0.2 18,111 
2019287.3 306.3 304.7 306.0 1.5 90,167 
2020295.9 287.7 286.2 3.9 117,343 
2021341.6 348.1 14.3 151,988 
2022296.0 50.1 115,312 
Total$1,285.7 $70.0 493,477 
Cumulative Paid Losses and ALAE—Net of Reinsurance
Accident Year2017 (unaudited)2018 (unaudited)2019 (unaudited)2020 (unaudited)2021
(unaudited)
2022
(dollars in millions)
2017$0.6 $0.9 $1.0 $1.1 $1.1 $1.1 
201820.6 44.6 48.1 48.1 47.7 
2019177.0 277.7 296.2 302.1 
2020182.0 238.5 269.9 
2021179.4 294.6 
2022175.3 
Total1,090.7 
Loss and ALAE reserves—net of reinsurance$195.0 
_______________
(1) Reported by claim event.
The following table sets forth the reconciliation of the claims development tables to the balance sheet losses and ALAE reserves, with separate disclosure of unallocated LAE, or ULAE, and reinsurance recoverable on unpaid losses for the years ended December 31:
20222021
(dollars in millions)
Loss and ALAE reserves—net of reinsurance$195.0 $220.5 
ULAE reserves—net of reinsurance16.0 20.2 
Reinsurance recoverables on unpaid losses76.4 79.5 
Total loss and LAE reserves—gross of reinsurance$287.4 $320.2 
The following table sets forth the historical average annual percentage payout of incurred losses and ALAE (claims duration), net of reinsurance, as of December 31, 2022:
Year123456
Incremental Paid(1)
54.9 %32.5 %8.3 %3.7 %(0.4)%— %
_______________
(1) Supplemental information and unauditedSTATUTORY FINANCIAL INFORMATION
Root Insurance Company and Root Property & Casualty, or our insurance subsidiaries, are required to prepare statutory financial statements in conformity with the basis of accounting practices prescribed or permitted by the Ohio DOI and Delaware DOI, respectively. Ohio and Delaware have adopted the NAIC Accounting Practices and Procedures Manual as the basis of their statutory accounting practices. Root Insurance Company and Root Property & Casualty maintained statutory capital and surplus as of December 31, 2022 and 2021 and had statutory net loss for the years ended December 31, 2022, 2021 and 2020 as follows:
Statutory Net LossStatutory Capital and Surplus
20222021202020222021
(in millions)
Root Insurance Company$(125.7)$(126.9)$(123.8)$77.0 $91.5 
Root Property & Casualty(30.8)(33.4)(25.5)20.3 21.8 
Total$(156.5)$(160.3)$(149.3)$97.3 $113.3 
The payment of dividends by Root Insurance Company and Root Property & Casualty are subject to restrictions set forth in the insurance laws and regulations of the States of Ohio and Delaware, respectively, or the insurance laws. The insurance laws require domestic insurance companies to notify the supervisory superintendent, commissioner and/or director to seek prior regulatory approval to pay a dividend or distribute cash or other property if the fair market value thereof, together with that of other dividends or distributions made in the preceding twelve months, exceeds the greater of (1) 10% of statutory-basis policyholders' surplus as of the prior December 31 or (2) the statutory-basis net income of the insurer as of the prior December 31. During the years ended December 31, 2022, 2021 and 2020, Root Insurance Company and Root Property & Casualty did not pay any dividends.
The insurance laws also require domestic insurers to seek prior regulatory approval for any dividend paid from other than earned surplus. Earned surplus is defined under the insurance laws as the amount equal to our unassigned funds as set forth in its most recent statutory financial statements, including net unrealized capital gains and losses. Additionally, following any dividend, an insurers policyholder surplus must be reasonable in relation to the insurer's outstanding liabilities and adequate for its financial needs.
The NAIC Risk-Based Capital, or RBC, model law requires every insurer to calculate its total adjusted capital and RBC requirement to ensure insurer solvency. Regulatory guidelines provide for an insurance commissioner to intervene if the insurer experiences financial difficulty, as evidenced by a company's total adjusted capital falling below established relationships to required RBC. The model includes components for asset risk, underwriting risk, credit risk and other factors. The State of Ohio and the State of Delaware impose minimum RBC requirements that are developed by the NAIC. The formulas in the model for determining the amount of RBC specify various weighting factors that are applied to financial balances or various levels of activity based on the perceived degree of risk. Regulatory compliance is determined by a ratio of total adjusted capital to authorized control level RBC, as
defined by the NAIC. Companies below specific trigger points or ratios are classified within certain levels, all of which require specified corrective action. The statutory surplus for Root Insurance Company and Root Property & Casualty exceeded the minimum RBC requirements for the years ended December 31, 2022 and 2021.