XML 13 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Revenue – Related Party $ 476 $ 398 $ 953 $ 525
Operating expenses:        
Cost of revenue  372 328 695 503
General and administrative 645 853 997 2,083
Total operating expenses 1,017 1,181 1,692 2,586
Loss from operations (541) (783) (739) (2,061)
Non-operating income (expenses), net        
Interest expense, net (148) (803) (327) (1,608)
Changes in fair value of financial liabilities, net (8) (8)
Legal claims - accruals (41) (2,041)
Gain (Loss) on extinguishment/issuance of financial debts, net (250) 94 (250) 822
SEPA financial expenses, net (500) (500) (102)
Other income (expenses), net 11 (14) 10 33
Total non-operating expenses, net (895) (764) (1,075) (2,896)
Income Taxes
Net loss from continuing operations (1,436) (1,547) (1,814) (4,957)
Net loss from discontinued operations (292) (3) (143) (1,112)
Net loss $ (1,728) $ (1,550) $ (1,957) $ (6,069)
Net loss from continuing operations per share attributable to common stockholders, basic $ (0.02) $ (0.03) $ (0.02) $ (0.11)
Net loss from continuing operations per share attributable to common stockholders, diluted (0.02) (0.03) (0.02) (0.11)
Net loss from discontinued operations per share attributable to common stockholders, basic (0.00) (0.00) (0.00) (0.03)
Net loss from discontinued operations per share attributable to common stockholders, diluted (0.00) (0.00) (0.00) (0.03)
Net loss per share attributable to common stockholders, basic (0.02) (0.03) (0.02) (0.14)
Net loss per share attributable to common stockholders, diluted $ (0.02) $ (0.03) $ (0.02) $ (0.14)
Weighted-average number of shares outstanding used to compute net loss per share, basic 92,214,637 60,861,682 92,214,637 43,747,124
Weighted-average number of shares outstanding used to compute net loss per share, diluted 92,214,637 60,861,682 92,214,637 43,747,124
Net loss $ (1,728) $ (1,550) $ (1,957) $ (6,069)
Other comprehensive (loss) income, net of tax:        
Changes in foreign currency translation adjustments (2,796) 17 (1,887) 594
Net loss and comprehensive loss $ (4,524) $ (1,533) $ (3,844) $ (5,475)