XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Activities      
Net income [1] $ 72 $ 606 $ 1,619
Adjusted for the following items:      
Earnings from investments in associates, net of distributions received 0 23 29
Depreciation and amortization expense 775 365 211
Mark-to-market and other 323 73 (2)
Remeasurement of shares classified as financial liability 477 (34) (1,058)
Deferred income tax expense (recovery) 9 20 (79)
Changes in non-cash working capital, net 87 6 173
Cash from operating activities 1,743 1,059 893
Investing Activities      
Acquisition of subsidiaries, net of cash acquired 0 (3,086) 0
Investment in associates 0 0 (455)
Disposal of investments in associates 0 435 0
Purchase of long-lived assets (1,403) (594) (525)
Disposal of long-lived assets 315 75 4
Purchase of financial assets 0 (57) (71)
Sale of financial assets 0 53 0
Other investing activities (22) 0 0
Cash used by investing activities (1,110) (3,174) (1,047)
Financing Activities      
Distributions to non-controlling interests (788) (458) (448)
Capital provided (to) by non-controlling interest (1,058) 2,911 0
Proceeds from non-recourse borrowings 7,763 1,313 2,143
Repayment of non-recourse borrowings (5,628) (1,136) (1,060)
Loans and repayments from Brookfield Infrastructure 115 1,057 605
Loans and repayments to Brookfield Infrastructure (781) (1,472) (138)
Issuance of class B Shares 1 0 0
Other financing activities (52) (32) 0
Settlement of deferred consideration 0 0 (1,106)
Cash (used by) from financing activities (428) 2,183 (4)
Cash and cash equivalents      
Change during the year 205 68 (158)
Impact of foreign exchange on cash (70) 26 134
Balance, beginning of year 539 445 469
Balance, end of year $ 674 $ 539 $ 445
[1]
Earnings per share have not been presented in the financial statements, as the underlying shares do not constitute “ordinary shares” under IAS 33, Earnings per share. See Note 3(b), Material Accounting Policy Information, for further details.