Exhibit | Title | ||||
99.1 | Brookfield Infrastructure Corporation’s interim report for the quarter ended June 30, 2023 | ||||
99.2 | Certification of Samuel Pollock, Chief Executive Officer, Brookfield Infrastructure Corporation, pursuant to Canadian law | ||||
99.3 | Certification of David Krant, Chief Financial Officer, Brookfield Infrastructure Corporation, pursuant to Canadian law | ||||
BROOKFIELD INFRASTRUCTURE CORPORATION | ||||||||||||||
Date: | August 11, 2023 | By: | /s/ MICHAEL RYAN | |||||||||||
Name: Michael Ryan | ||||||||||||||
Title: Corporate Secretary |
INDEX | |||||
Page | |||||
As of | |||||||||||||||||
US$ MILLIONS | Notes | June 30, 2023 | December 31, 2022 | ||||||||||||||
Assets | |||||||||||||||||
Cash and cash equivalents | 3 | $ | $ | ||||||||||||||
Financial assets | 3 | ||||||||||||||||
Accounts receivable and other | 3 | ||||||||||||||||
Due from Brookfield Infrastructure | 3, 13 | ||||||||||||||||
Current assets | |||||||||||||||||
Property, plant and equipment | 4 | ||||||||||||||||
Intangible assets | 5 | ||||||||||||||||
Investments in associates | 6 | ||||||||||||||||
Goodwill | 7 | ||||||||||||||||
Financial assets | 3 | ||||||||||||||||
Other assets | |||||||||||||||||
Deferred income tax asset | |||||||||||||||||
Total assets | $ | $ | |||||||||||||||
Liabilities and Equity | |||||||||||||||||
Liabilities | |||||||||||||||||
Accounts payable and other | 3 | $ | $ | ||||||||||||||
Non-recourse borrowings | 3, 8, 13 | ||||||||||||||||
Financial liabilities | 3, 9 | ||||||||||||||||
Loans payable to Brookfield Infrastructure | 3, 13 | ||||||||||||||||
Exchangeable and class B shares | 3, 9 | ||||||||||||||||
Current liabilities | |||||||||||||||||
Non-recourse borrowings | 3, 8 | ||||||||||||||||
Financial liabilities | 3, 9 | ||||||||||||||||
Other liabilities | |||||||||||||||||
Deferred income tax liability | |||||||||||||||||
Total liabilities | |||||||||||||||||
Equity | |||||||||||||||||
Brookfield Infrastructure Partners L.P. | 12 | ( | ( | ||||||||||||||
Non-controlling interest | |||||||||||||||||
Total equity | ( | ( | |||||||||||||||
Total liabilities and equity | $ | $ |
For the three-month period ended June 30 | For the six-month period ended June 30 | ||||||||||||||||||||||||||||
US$ MILLIONS | Notes | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||
Revenues | 10 | $ | $ | $ | $ | ||||||||||||||||||||||||
Direct operating costs | 4, 5, 11 | ( | ( | ( | ( | ||||||||||||||||||||||||
General and administrative expenses | ( | ( | ( | ( | |||||||||||||||||||||||||
Interest expense | 9, 14 | ( | ( | ( | ( | ||||||||||||||||||||||||
Share of earnings (losses) from investments in associates | 6 | ( | |||||||||||||||||||||||||||
Remeasurement of exchangeable and class B shares | 9 | ( | ( | ||||||||||||||||||||||||||
Mark-to-market and foreign currency revaluation | 3 | ( | |||||||||||||||||||||||||||
Other income | |||||||||||||||||||||||||||||
(Loss) income before income tax | ( | ( | |||||||||||||||||||||||||||
Income tax (expense) recovery | |||||||||||||||||||||||||||||
Current | ( | ( | ( | ( | |||||||||||||||||||||||||
Deferred | ( | ( | |||||||||||||||||||||||||||
Net (loss) income | $ | ( | $ | $ | ( | $ | |||||||||||||||||||||||
Attributable to: | |||||||||||||||||||||||||||||
Brookfield Infrastructure Partners L.P. | $ | ( | $ | $ | ( | $ | |||||||||||||||||||||||
Non-controlling interest | |||||||||||||||||||||||||||||
For the three-month period ended June 30 | For the six-month period ended June 30 | ||||||||||||||||||||||||||||
US$ MILLIONS | Notes | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||
Net (loss) income | $ | ( | $ | $ | ( | $ | |||||||||||||||||||||||
Items that may be reclassified subsequently to profit or loss: | |||||||||||||||||||||||||||||
Foreign currency translation | ( | ( | |||||||||||||||||||||||||||
Cash flow hedges | 3 | ( | ( | ( | ( | ||||||||||||||||||||||||
Taxes on the above items | ( | ||||||||||||||||||||||||||||
Share of income (losses) from investments in associates | 6 | ( | ( | ||||||||||||||||||||||||||
Total other comprehensive income (loss) | ( | ( | |||||||||||||||||||||||||||
Comprehensive (loss) income | $ | ( | $ | $ | ( | $ | |||||||||||||||||||||||
Attributable to: | |||||||||||||||||||||||||||||
Brookfield Infrastructure Partners L.P. | $ | ( | $ | $ | ( | $ | |||||||||||||||||||||||
Non-controlling interests |
FOR THE THREE-MONTH PERIOD ENDED JUNE 30, 2023 $US MILLIONS | Share capital | Retained earnings | Ownership changes | Accumulated other comprehensive income | Brookfield Infrastructure Partners L.P. | Non-controlling interest | Total equity | |||||||||||||||||||||||||||||||||||||
Balance as at April 1, 2023 | $ | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||||||||||
Net (loss) income | — | ( | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | |||||||||||||||||||||||||||||||||||||||||
Comprehensive (loss) income | — | ( | — | ( | ( | |||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interest | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||
Balance as at June 30, 2023 | $ | $ | $ | ( | $ | $ | ( | $ | $ | ( |
FOR THE THREE-MONTH PERIOD ENDED JUNE 30, 2022 $US MILLIONS | Share capital | Retained earnings | Ownership changes | Accumulated other comprehensive income | Brookfield Infrastructure Partners L.P. | Non-controlling interest | Total equity | |||||||||||||||||||||||||||||||||||||
Balance as at April 1, 2022 | $ | $ | ( | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||
Net income | — | — | — | |||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | — | — | ( | |||||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interest | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||
Balance as at June 30, 2022 | $ | $ | $ | ( | $ | $ | ( | $ | $ | ( |
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023 $US MILLIONS | Share capital | Retained earnings | Ownership changes | Accumulated other comprehensive income | Brookfield Infrastructure Partners L.P. | Non-controlling interest | Total equity | |||||||||||||||||||||||||||||||||||||
Balance as at January 1, 2023 | $ | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||||||||||
Net (loss) income | — | ( | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | |||||||||||||||||||||||||||||||||||||||||
Comprehensive (loss) income | — | ( | — | ( | ( | |||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interest | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||
Balance at June 30, 2023 | $ | $ | $ | ( | $ | $ | ( | $ | $ | ( |
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2022 $US MILLIONS | Share capital | Retained earnings | Ownership changes | Accumulated other comprehensive income | Brookfield Infrastructure Partners L.P. | Non-controlling interest | Total equity | ||||||||||||||||||||||||||||||||||||||||
Balance as at January 1, 2022 | $ | $ | ( | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||||||||||||
Net income | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interest | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||
Balance as at June 30, 2022 | $ | $ | $ | ( | $ | $ | ( | $ | $ | ( |
For the three-month period ended June 30 | For the six-month period ended June 30 | ||||||||||||||||||||||||||||
US$ MILLIONS | Notes | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||
Operating Activities | |||||||||||||||||||||||||||||
Net (loss) income | $ | ( | $ | $ | ( | $ | |||||||||||||||||||||||
Adjusted for the following items: | |||||||||||||||||||||||||||||
Earnings from investments in associates, net of distributions received | 6 | ( | |||||||||||||||||||||||||||
Depreciation and amortization expense | 4, 5, 11 | ||||||||||||||||||||||||||||
Mark-to-market and other | 3 | ( | ( | ( | |||||||||||||||||||||||||
Remeasurement of exchangeable and class B shares | 9 | ( | ( | ||||||||||||||||||||||||||
Deferred income tax expense (recovery) | ( | ( | |||||||||||||||||||||||||||
Changes in non-cash working capital, net | 14 | ( | ( | ||||||||||||||||||||||||||
Cash from operating activities | |||||||||||||||||||||||||||||
Investing Activities | |||||||||||||||||||||||||||||
Investments in associates | 6 | ( | |||||||||||||||||||||||||||
Purchase of long-lived assets, net of disposals | 4, 5 | ( | ( | ( | ( | ||||||||||||||||||||||||
Purchase of financial assets and other | ( | ( | |||||||||||||||||||||||||||
Cash used by investing activities | ( | ( | ( | ( | |||||||||||||||||||||||||
Financing Activities | |||||||||||||||||||||||||||||
Distributions to non-controlling interest | ( | ( | ( | ( | |||||||||||||||||||||||||
Proceeds from non-recourse borrowings | 8 | ||||||||||||||||||||||||||||
Repayment of non-recourse borrowings | 8 | ( | ( | ( | |||||||||||||||||||||||||
Repayment from Brookfield Infrastructure | 13 | ||||||||||||||||||||||||||||
Loans and repayments to Brookfield Infrastructure | 13 | ( | ( | ( | ( | ||||||||||||||||||||||||
Settlement of deferred consideration | ( | ( | |||||||||||||||||||||||||||
Cash (used by) from financing activities | ( | ( | ( | ||||||||||||||||||||||||||
Cash and cash equivalents | |||||||||||||||||||||||||||||
Change during the period | ( | ( | ( | ||||||||||||||||||||||||||
Impact of foreign exchange on cash | ( | ||||||||||||||||||||||||||||
Balance, beginning of period | |||||||||||||||||||||||||||||
Balance, end of period | $ | $ | $ | $ |
US$ MILLIONS Financial Instrument Classification | |||||||||||||||||
MEASUREMENT BASIS | Fair value through profit or loss | Amortized cost | Total | ||||||||||||||
Financial assets | |||||||||||||||||
Cash and cash equivalents | $ | $ | $ | ||||||||||||||
Accounts receivable and other (current and non-current) | |||||||||||||||||
Due from Brookfield Infrastructure | |||||||||||||||||
Total | $ | $ | $ | ||||||||||||||
Financial liabilities | |||||||||||||||||
Accounts payable and other (current and non-current) | $ | $ | $ | ||||||||||||||
Non-recourse borrowings (current and non-current) | |||||||||||||||||
Exchangeable and class B shares(1) | |||||||||||||||||
Financial liabilities (current and non-current)(2) | |||||||||||||||||
Loans payable to Brookfield Infrastructure | |||||||||||||||||
Total | $ | $ | $ |
US$ MILLIONS Financial Instrument Classification | |||||||||||||||||
MEASUREMENT BASIS | Fair value through profit or loss | Amortized cost | Total | ||||||||||||||
Financial assets | |||||||||||||||||
Cash and cash equivalents | $ | $ | $ | ||||||||||||||
Accounts receivable and other (current and non-current) | |||||||||||||||||
Financial assets (current and non-current)(1) | |||||||||||||||||
Due from Brookfield Infrastructure | |||||||||||||||||
Total | $ | $ | $ | ||||||||||||||
Financial liabilities | |||||||||||||||||
Accounts payable and other (current and non-current) | $ | $ | $ | ||||||||||||||
Non-recourse borrowings (current and non-current) | |||||||||||||||||
Exchangeable and class B shares(2) | |||||||||||||||||
Financial liabilities(1) | |||||||||||||||||
Loans payable to Brookfield Infrastructure | |||||||||||||||||
Total | $ | $ | $ |
June 30, 2023 | December 31, 2022 | ||||||||||||||||||||||
US$ MILLIONS | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||||||||
Financial assets | |||||||||||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | |||||||||||||||||||
Accounts receivable and other | |||||||||||||||||||||||
Financial assets (current and non-current) | |||||||||||||||||||||||
Due from Brookfield Infrastructure | |||||||||||||||||||||||
Total | $ | $ | $ | $ | |||||||||||||||||||
Financial liabilities | |||||||||||||||||||||||
Accounts payable and other (current and non-current) | $ | $ | $ | $ | |||||||||||||||||||
Non-recourse borrowings (current and non-current)(1) | |||||||||||||||||||||||
Exchangeable and class B shares(2) | |||||||||||||||||||||||
Financial liabilities (current and non-current) | |||||||||||||||||||||||
Loans payable to Brookfield Infrastructure | |||||||||||||||||||||||
Total | $ | $ | $ | $ |
Level 1 | — | Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date. | ||||||||||||
Level 2 | — | Inputs other than quoted prices included in Level 1 are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life. Fair valued assets and liabilities that are included in this category are primarily certain derivative contracts and other financial assets carried at fair value in an inactive market. | ||||||||||||
Level 3 | — | Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to determining the estimate. Fair valued assets and liabilities that are included in this category are interest rate swap contracts, derivative contracts, certain equity securities carried at fair value which are not traded in an active market and the non-controlling interest’s share of net assets of limited life funds. |
US$ MILLIONS | Fair value hierarchy | June 30, 2023 | December 31, 2022 | ||||||||||||||
Interest rate swaps & other | Level 2(1) | ||||||||||||||||
Financial assets | $ | $ | |||||||||||||||
Financial liabilities | |||||||||||||||||
US$ MILLIONS | Gross carrying amount | Accumulated depreciation | Accumulated fair value adjustments | Total | |||||||||||||||||||
Balance at January 1, 2022 | $ | $ | ( | $ | $ | ||||||||||||||||||
Additions, net of disposals | |||||||||||||||||||||||
Non-cash additions | ( | ||||||||||||||||||||||
Depreciation expense | ( | ( | |||||||||||||||||||||
Fair value adjustments | |||||||||||||||||||||||
Net foreign currency exchange differences | ( | ( | ( | ||||||||||||||||||||
Balance at December 31, 2022 | $ | $ | ( | $ | $ | ||||||||||||||||||
Additions, net of disposals | |||||||||||||||||||||||
Non-cash additions | ( | ||||||||||||||||||||||
Depreciation expense | ( | ( | |||||||||||||||||||||
Net foreign currency exchange differences | ( | ||||||||||||||||||||||
Balance at June 30, 2023 | $ | $ | ( | $ | $ |
As of | |||||||||||
US$ MILLIONS | June 30, 2023 | December 31, 2022 | |||||||||
Cost | $ | $ | |||||||||
Accumulated amortization | ( | ( | |||||||||
Total | $ | $ |
As of | |||||||||||
US$ MILLIONS | June 30, 2023 | December 31, 2022 | |||||||||
Brazilian regulated gas transmission operation | $ | $ | |||||||||
U.K. regulated distribution operation | |||||||||||
Total | $ | $ |
US$ MILLIONS | For the six-month period ended June 30, 2023 | For the 12 month period ended December 31, 2022 | |||||||||
Cost at beginning of the period | $ | $ | |||||||||
Additions, net of disposals | |||||||||||
Foreign currency translation | |||||||||||
Ending Balance | $ | $ |
US$ MILLIONS | For the six-month period ended June 30, 2023 | For the 12 month period ended December 31, 2022 | |||||||||
Accumulated amortization at beginning of the period | $ | ( | $ | ( | |||||||
Amortization | ( | ( | |||||||||
Foreign currency translation | ( | ( | |||||||||
Ending Balance | $ | ( | $ | ( |
US$ MILLIONS | For the six-month period ended June 30, 2023 | For the 12 month period ended December 31, 2022 | |||||||||
Balance at the beginning of the period | $ | $ | |||||||||
Acquisitions | |||||||||||
Share of earnings for the period | |||||||||||
Foreign currency translation and other | ( | ( | |||||||||
Share of other comprehensive (loss) income | ( | ||||||||||
Distributions | ( | ( | |||||||||
Ending Balance | $ | $ |
As of | |||||||||||
US$ MILLIONS | June 30, 2023 | December 31, 2022 | |||||||||
Financial position: | |||||||||||
Total assets | $ | $ | |||||||||
Total liabilities | ( | ( | |||||||||
Net assets | $ | $ |
For the three-month period ended June 30 | For the six-month period ended June 30 | ||||||||||||||||||||||
US$ MILLIONS | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Financial performance: | |||||||||||||||||||||||
Total revenue | $ | $ | $ | $ | |||||||||||||||||||
Total net income for the period(1) | ( | ||||||||||||||||||||||
Our company’s share of net income | $ | $ | $ | $ | ( |
As of | |||||||||||
US$ MILLIONS | June 30, 2023 | December 31, 2022 | |||||||||
Balance at beginning of the period | $ | $ | |||||||||
Foreign currency translation and other | |||||||||||
Ending Balance | $ | $ |
As of | |||||||||||
US$ MILLIONS | June 30, 2023 | December 31, 2022 | |||||||||
Current | $ | $ | |||||||||
Non-current | |||||||||||
Total | $ | $ |
As of | |||||||||||
US$ MILLIONS | June 30, 2023 | December 31, 2022 | |||||||||
Current: | |||||||||||
Interest rate swaps | $ | $ | |||||||||
Total current financial liabilities | $ | $ | |||||||||
Non-current: | |||||||||||
Interest rate swaps | $ | $ | |||||||||
Total non-current financial liabilities | $ | $ |
Exchangeable shares outstanding (Shares) | Class B shares outstanding (Shares) | Exchangeable and class B shares (US$ Millions) | |||||||||||||||
Balance at January 1, 2022 | $ | ||||||||||||||||
Share issuance - BIPC exchangeable LP unit exchanges | |||||||||||||||||
Shares exchanged to units | ( | ( | |||||||||||||||
Remeasurement of liability | ( | ||||||||||||||||
Balance at December 31, 2022 | $ | ||||||||||||||||
Share issuance - BIPC exchangeable LP unit exchanges | |||||||||||||||||
Shares exchanged to units | ( | ||||||||||||||||
Remeasurement of liability | |||||||||||||||||
Balance as at June 30, 2023 | $ |
For the three-month period ended June 30 | For the six-month period ended June 30 | ||||||||||||||||||||||
US$ MILLIONS | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Gas Transmission | $ | $ | $ | $ | |||||||||||||||||||
Distribution | |||||||||||||||||||||||
Connections | |||||||||||||||||||||||
Other | |||||||||||||||||||||||
Total | $ | $ | $ | $ |
For the three-month period ended June 30 | For the six-month period ended June 30 | ||||||||||||||||||||||
US$ MILLIONS | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Brazil | $ | $ | $ | $ | |||||||||||||||||||
United Kingdom | |||||||||||||||||||||||
Total | $ | $ | $ | $ |
For the three-month period ended June 30 | For the six-month period ended June 30 | ||||||||||||||||||||||
US$ MILLIONS | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Depreciation and amortization | $ | $ | $ | $ | |||||||||||||||||||
Transportation and distribution | |||||||||||||||||||||||
Operations and maintenance | |||||||||||||||||||||||
Compensation | |||||||||||||||||||||||
Cost of inventory | |||||||||||||||||||||||
Other | |||||||||||||||||||||||
Total | $ | $ | $ | $ |
Class C shares | |||||||||||
Shares outstanding (Shares)(1) | Share capital (US$ Millions) | ||||||||||
Balance at January 1, 2022 | $ | ||||||||||
Share issuance | |||||||||||
Balance at December 31, 2022 and June 30, 2023 | $ | ||||||||||
For the three-month period ended June 30 | For the six-month period ended June 30 | ||||||||||||||||||||||
US$ MILLIONS | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Interest paid | $ | $ | $ | $ | |||||||||||||||||||
Income taxes paid | $ | $ | $ | $ |
For the three-month period ended June 30 | For the six-month period ended June 30 | ||||||||||||||||||||||
US$ MILLIONS | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Accounts receivable | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
Accounts payable and other | ( | ||||||||||||||||||||||
Changes in non-cash working capital, net | $ | $ | $ | ( | $ | ( |
US$ MILLIONS | For the three-month period ended June 30 | For the six-month period ended June 30 | |||||||||||||||||||||
Summary Statements of Operating Results | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Revenues | $ | 538 | $ | 479 | $ | 1,035 | $ | 940 | |||||||||||||||
Direct operating costs | (149) | (131) | (296) | (265) | |||||||||||||||||||
Interest expense | (161) | (143) | (314) | (245) | |||||||||||||||||||
Share of earnings (losses) from investments in associates | 3 | 2 | 4 | (4) | |||||||||||||||||||
Remeasurement of exchangeable and class B shares | (301) | 656 | (608) | 259 | |||||||||||||||||||
Income tax (expense) recovery | (95) | 1 | (175) | (118) | |||||||||||||||||||
Net (loss) income | (154) | 842 | (349) | 626 | |||||||||||||||||||
Net (loss) income attributable to the partnership | (274) | 673 | (575) | 300 | |||||||||||||||||||
US$ MILLIONS | As of | ||||||||||
Summary Statements of Financial Position Key Metrics | June 30, 2023 | December 31, 2022 | |||||||||
Cash and cash equivalents | $ | 356 | $ | 445 | |||||||
Due from Brookfield Infrastructure | 820 | 566 | |||||||||
Property, plant and equipment | 5,149 | 4,718 | |||||||||
Intangible assets | 3,043 | 2,847 | |||||||||
Investment in associates | 417 | 428 | |||||||||
Total assets | 10,973 | 10,178 | |||||||||
Loans payable to Brookfield Infrastructure | 26 | 26 | |||||||||
Exchangeable and class B shares | 4,040 | 3,426 | |||||||||
Non-recourse borrowings | 5,057 | 4,577 | |||||||||
Total liabilities | 11,737 | 10,539 | |||||||||
Equity in net assets attributable to the partnership | (1,630) | (1,119) | |||||||||
Total equity | (764) | (361) |
Period End Rate | Average Rate | ||||||||||||||||||||||||||||||||||||||||||||||||||||
As of | For the three-month period ended June 30 | For the six-month period ended June 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2023 | December 31, 2022 | Change | 2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||||||||||||||||||||||||||||
Brazilian real | 0.2075 | 0.1917 | 8 | % | 0.2021 | 0.2030 | — | % | 0.1971 | 0.1969 | — | % | |||||||||||||||||||||||||||||||||||||||||
British pound | 1.2703 | 1.2083 | 5 | % | 1.2523 | 1.2563 | — | % | 1.2339 | 1.2983 | (5) | % | |||||||||||||||||||||||||||||||||||||||||
Australian dollar | 0.6664 | 0.6813 | (2) | % | 0.6682 | 0.7143 | (6) | % | 0.6759 | 0.7194 | (6) | % |
For the three-month period ended June 30 | For the six-month period ended June 30 | ||||||||||||||||||||||
US$ MILLIONS | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Brazilian real | $ | 35 | $ | (72) | $ | 49 | $ | 34 | |||||||||||||||
British pound | 47 | (114) | 79 | (161) | |||||||||||||||||||
Australian dollar | (1) | (45) | (9) | (19) | |||||||||||||||||||
$ | 81 | $ | (231) | $ | 119 | $ | (146) | ||||||||||||||||
Attributable to: | |||||||||||||||||||||||
The partnership | $ | 48 | $ | (156) | $ | 69 | $ | (137) | |||||||||||||||
Non-controlling interests | 33 | (75) | 50 | (9) | |||||||||||||||||||
$ | 81 | $ | (231) | $ | 119 | $ | (146) |
US$ MILLIONS | For the three-month period ended June 30 | For the six-month period ended June 30 | |||||||||||||||||||||
IFRS measures | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Revenue | $ | 4,256 | $ | 3,681 | $ | 8,474 | $ | 7,092 | |||||||||||||||
Net income | 773 | 425 | 916 | 719 |
US$ MILLIONS | As of | ||||||||||
IFRS measures | June 30, 2023 | December 31, 2022 | |||||||||
Total assets | $ | 81,671 | $ | 72,969 | |||||||
Total liabilities | 53,048 | 47,415 | |||||||||
Total partnership capital | 28,623 | 25,554 |
US$ MILLIONS | For the three-month period ended June 30 | For the six-month period ended June 30 | |||||||||||||||||||||
Key Metrics | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Adjusted EBITDA(1) | $ | 198 | $ | 183 | $ | 379 | $ | 339 | |||||||||||||||
Funds from Operations (FFO)(1) | 124 | 116 | 235 | 218 | |||||||||||||||||||
Adjusted Funds from Operations (AFFO)(1) | 114 | 106 | 218 | 202 | |||||||||||||||||||
Adjusted Net Income(1) | 58 | 73 | 105 | 133 |
US$ MILLIONS | For the three-month period ended June 30, 2023 | ||||||||||||||||
Key Metrics | Utilities | Corporate | Total | ||||||||||||||
Adjusted EBITDA(1) | $ | 215 | $ | (17) | $ | 198 | |||||||||||
Funds from Operations (FFO)(1) | 141 | (17) | 124 | ||||||||||||||
Adjusted Funds from Operations (AFFO)(1) | 131 | (17) | 114 | ||||||||||||||
US$ MILLIONS | For the six-month period ended June 30, 2023 | ||||||||||||||||
Key Metrics | Utilities | Corporate | Total | ||||||||||||||
Adjusted EBITDA(1) | $ | 412 | $ | (33) | $ | 379 | |||||||||||
Funds from Operations (FFO)(1) | 268 | (33) | 235 | ||||||||||||||
Adjusted Funds from Operations (AFFO)(1) | 251 | (33) | 218 | ||||||||||||||
As of | |||||||||||
US$ MILLIONS | June 30, 2023 | December 31, 2022 | |||||||||
Rate base | $ | 5,538 | $ | 4,802 |
For the three-month period ended June 30 | For the six-month period ended June 30 | ||||||||||||||||||||||
US$ MILLIONS | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Adjusted EBITDA(1),(2) | $ | 215 | $ | 200 | $ | 412 | $ | 376 | |||||||||||||||
Funds from Operations (FFO)(1),(2) | 141 | 133 | 268 | 255 | |||||||||||||||||||
Adjusted Funds from Operations (AFFO)(1),(2) | 131 | 123 | 251 | 239 | |||||||||||||||||||
US$ MILLIONS | For the three-month period ended June 30, 2023 | For the six-month period ended June 30, 2023 | For the 12 month period ended December 31, 2022 | ||||||||||||||
Rate base, start of period | $ | 5,195 | $ | 4,802 | $ | 3,961 | |||||||||||
Acquisitions | — | — | 682 | ||||||||||||||
Capital expenditures commissioned | 86 | 156 | 285 | ||||||||||||||
Inflation and other indexation | 8 | 201 | 250 | ||||||||||||||
Regulatory depreciation | (9) | (24) | (56) | ||||||||||||||
Foreign exchange and other | 258 | 403 | (320) | ||||||||||||||
Rate base, end of period | $ | 5,538 | $ | 5,538 | $ | 4,802 |
US$ MILLIONS | For the three-month period ended June 30, 2023 | For the six-month period ended June 30, 2023 | For the 12 month period ended December 31, 2022 | ||||||||||||||
Capital backlog, start of period | $ | 388 | $ | 389 | $ | 287 | |||||||||||
Additional capital project mandates | 82 | 181 | 463 | ||||||||||||||
Acquisitions | — | — | 70 | ||||||||||||||
Less: capital expenditures | (106) | (208) | (390) | ||||||||||||||
Foreign exchange and other | 6 | 8 | (41) | ||||||||||||||
Capital backlog, end of period | 370 | 370 | 389 | ||||||||||||||
Construction work in progress | 459 | 459 | 387 | ||||||||||||||
Total capital to be commissioned | $ | 829 | $ | 829 | $ | 776 |
For the three-month period ended June 30 | For the six-month period ended June 30 | ||||||||||||||||||||||
US$ MILLIONS | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Net (loss) income | $ | (154) | $ | 842 | $ | (349) | $ | 626 | |||||||||||||||
Add back or deduct the following: | |||||||||||||||||||||||
Depreciation and amortization | 57 | 54 | 112 | 108 | |||||||||||||||||||
Share of (earnings) losses from investments in associates(1) | (3) | (2) | (4) | 4 | |||||||||||||||||||
FFO contribution from investments in associates(1) | 16 | 15 | 31 | 20 | |||||||||||||||||||
Deferred income tax expense (recovery) | 6 | (111) | 6 | (82) | |||||||||||||||||||
Mark-to-market and foreign currency revaluation | (12) | 19 | (12) | (82) | |||||||||||||||||||
Other expenses(2) | 2 | 18 | 6 | 31 | |||||||||||||||||||
Remeasurement of exchangeable and class B shares | 301 | (656) | 608 | (259) | |||||||||||||||||||
Dividends classified as interest expense and interest expense on intercompany loans | 43 | 40 | 85 | 80 | |||||||||||||||||||
FFO attributable to non-controlling interests(3) | (132) | (103) | (248) | (228) | |||||||||||||||||||
FFO | 124 | 116 | 235 | 218 | |||||||||||||||||||
Maintenance capital expenditures | (10) | (10) | (17) | (16) | |||||||||||||||||||
AFFO | $ | 114 | $ | 106 | $ | 218 | $ | 202 |
For the three-month period ended June 30 | For the six-month period ended June 30 | ||||||||||||||||||||||
US$ MILLIONS | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Net (loss) income | $ | (154) | $ | 842 | $ | (349) | $ | 626 | |||||||||||||||
Add back or deduct the following: | |||||||||||||||||||||||
Depreciation and amortization | 57 | 54 | 112 | 108 | |||||||||||||||||||
Interest expense | 161 | 143 | 314 | 245 | |||||||||||||||||||
Share of (earnings) losses from investments in associates(1) | (3) | (2) | (4) | 4 | |||||||||||||||||||
Adjusted EBITDA contribution from investments in associates(1) | 22 | 19 | 42 | 27 | |||||||||||||||||||
Income tax expense (recovery) | 95 | (1) | 175 | 118 | |||||||||||||||||||
Mark-to-market and foreign currency revaluation | (12) | 19 | (12) | (82) | |||||||||||||||||||
Other income(2) | (16) | (14) | (26) | (14) | |||||||||||||||||||
Remeasurement of exchangeable and class B shares | 301 | (656) | 608 | (259) | |||||||||||||||||||
Adjusted EBITDA attributable to non-controlling interests(3) | (253) | (221) | (481) | (434) | |||||||||||||||||||
Adjusted EBITDA | $ | 198 | $ | 183 | $ | 379 | $ | 339 |
For the three-month period ended June 30 | For the six-month period ended June 30 | ||||||||||||||||||||||
US$ MILLIONS | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Net (loss) income | $ | (154) | $ | 842 | $ | (349) | $ | 626 | |||||||||||||||
Add back or deduct the following: | |||||||||||||||||||||||
Dividends paid on our exchangeable shares presented as interest expense | 43 | 39 | 85 | 79 | |||||||||||||||||||
Interest expense and foreign currency translation adjustments on intercompany loans with the partnership | (12) | 17 | (13) | 13 | |||||||||||||||||||
Remeasurement and other non-cash (gains) losses on exchangeable and class B shares | 301 | (656) | 608 | (259) | |||||||||||||||||||
Consolidated Adjusted Net Income | 178 | 242 | 331 | 459 | |||||||||||||||||||
Adjusted Net Income attributable to non-controlling interests(1) | (120) | (169) | (226) | (326) | |||||||||||||||||||
Adjusted Net Income | $ | 58 | $ | 73 | $ | 105 | $ | 133 |
FOR THE THREE-MONTH PERIOD ENDED JUNE 30, 2023 | |||||||||||||||||
US$ MILLIONS | Utilities | Corporate | Total | ||||||||||||||
Net income (loss) | $ | 195 | $ | (349) | $ | (154) | |||||||||||
Add back or deduct the following: | |||||||||||||||||
Depreciation and amortization | 57 | — | 57 | ||||||||||||||
Share of earnings from investments in associates(1) | (3) | — | (3) | ||||||||||||||
FFO contribution from investments in associates(1) | 16 | — | 16 | ||||||||||||||
Deferred income tax expense | 6 | — | 6 | ||||||||||||||
Mark-to-market and foreign currency revaluation | (12) | — | (12) | ||||||||||||||
Other expenses (income)(2) | 14 | (12) | 2 | ||||||||||||||
Remeasurement of exchangeable class B shares | — | 301 | 301 | ||||||||||||||
Dividends classified as interest expense and interest expense on intercompany loans | — | 43 | 43 | ||||||||||||||
FFO attributable to non-controlling interests(3) | (132) | — | (132) | ||||||||||||||
FFO | 141 | (17) | 124 | ||||||||||||||
Maintenance capital expenditures | (10) | — | (10) | ||||||||||||||
AFFO | $ | 131 | $ | (17) | $ | 114 |
FOR THE THREE-MONTH PERIOD ENDED JUNE 30, 2022 | |||||||||||||||||
US$ MILLIONS | Utilities | Corporate | Total | ||||||||||||||
Net income | $ | 265 | $ | 577 | $ | 842 | |||||||||||
Add back or deduct the following: | |||||||||||||||||
Depreciation and amortization | 54 | — | 54 | ||||||||||||||
Share of earnings from investments in associates(1) | (2) | — | (2) | ||||||||||||||
FFO contribution from investments in associates(1) | 15 | — | 15 | ||||||||||||||
Deferred income tax (recovery) expense | (114) | 3 | (111) | ||||||||||||||
Mark-to-market and foreign currency revaluation | — | 19 | 19 | ||||||||||||||
Other expenses(2) | 18 | — | 18 | ||||||||||||||
Remeasurement of exchangeable class B shares | — | (656) | (656) | ||||||||||||||
Dividends classified as interest expense and interest expense on intercompany loans | — | 40 | 40 | ||||||||||||||
FFO attributable to non-controlling interests(3) | (103) | — | (103) | ||||||||||||||
FFO | 133 | (17) | 116 | ||||||||||||||
Maintenance capital expenditures | (10) | — | (10) | ||||||||||||||
AFFO | $ | 123 | $ | (17) | $ | 106 |
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023 | |||||||||||||||||
US$ MILLIONS | Utilities | Corporate | Total | ||||||||||||||
Net income (loss) | $ | 366 | $ | (715) | $ | (349) | |||||||||||
Add back or deduct the following: | |||||||||||||||||
Depreciation and amortization | 112 | — | 112 | ||||||||||||||
Share of earnings from investments in associates(1) | (4) | — | (4) | ||||||||||||||
FFO contribution from investments in associates(1) | 31 | — | 31 | ||||||||||||||
Deferred income tax expense | 5 | 1 | 6 | ||||||||||||||
Mark-to-market and foreign currency revaluation | (12) | — | (12) | ||||||||||||||
Other expenses (income)(2) | 18 | (12) | 6 | ||||||||||||||
Remeasurement of exchangeable class B shares | — | 608 | 608 | ||||||||||||||
Dividends classified as interest expense and interest expense on intercompany loans | — | 85 | 85 | ||||||||||||||
FFO attributable to non-controlling interests(3) | (248) | — | (248) | ||||||||||||||
FFO | 268 | (33) | 235 | ||||||||||||||
Maintenance capital expenditures | (17) | — | (17) | ||||||||||||||
AFFO | $ | 251 | $ | (33) | $ | 218 |
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2022 | |||||||||||||||||
US$ MILLIONS | Utilities | Corporate | Total | ||||||||||||||
Net income | $ | 499 | $ | 127 | $ | 626 | |||||||||||
Add back or deduct the following: | |||||||||||||||||
Depreciation and amortization | 108 | — | 108 | ||||||||||||||
Share of losses from investments in associates(1) | 4 | — | 4 | ||||||||||||||
FFO contribution from investments in associates(1) | 20 | — | 20 | ||||||||||||||
Deferred income tax (recovery) expense | (85) | 3 | (82) | ||||||||||||||
Mark-to-market and foreign currency revaluation | (94) | 12 | (82) | ||||||||||||||
Other expenses(2) | 31 | — | 31 | ||||||||||||||
Remeasurement of exchangeable class B shares | — | (259) | (259) | ||||||||||||||
Dividends classified as interest expense and interest expense on intercompany loans | — | 80 | 80 | ||||||||||||||
FFO attributable to non-controlling interests(3) | (228) | — | (228) | ||||||||||||||
FFO | 255 | (37) | 218 | ||||||||||||||
Maintenance capital expenditures | (16) | — | (16) | ||||||||||||||
AFFO | $ | 239 | $ | (37) | $ | 202 |
FOR THE THREE-MONTH PERIOD ENDED JUNE 30, 2023 | |||||||||||||||||
US$ MILLIONS | Utilities | Corporate | Total | ||||||||||||||
Net income (loss) | $ | 195 | $ | (349) | $ | (154) | |||||||||||
Add back or deduct the following: | |||||||||||||||||
Depreciation and amortization | 57 | — | 57 | ||||||||||||||
Interest expense | 114 | 47 | 161 | ||||||||||||||
Share of earnings from investments in associates(1) | (3) | — | (3) | ||||||||||||||
Adjusted EBITDA contribution from investments in associates(1) | 22 | — | 22 | ||||||||||||||
Income tax expense | 95 | — | 95 | ||||||||||||||
Mark-to-market on hedging items and foreign currency revaluation | (12) | — | (12) | ||||||||||||||
Other income(2) | — | (16) | (16) | ||||||||||||||
Remeasurement of exchangeable and class B shares | — | 301 | 301 | ||||||||||||||
Adjusted EBITDA attributable to non-controlling interests(3) | (253) | — | (253) | ||||||||||||||
Adjusted EBITDA | $ | 215 | $ | (17) | $ | 198 |
FOR THE THREE-MONTH PERIOD ENDED JUNE 30, 2022 | |||||||||||||||||
US$ MILLIONS | Utilities | Corporate | Total | ||||||||||||||
Net income | $ | 265 | $ | 577 | $ | 842 | |||||||||||
Add back or deduct the following: | |||||||||||||||||
Depreciation and amortization | 54 | — | 54 | ||||||||||||||
Interest expense | 103 | 40 | 143 | ||||||||||||||
Share of earnings from investments in associates(1) | (2) | — | (2) | ||||||||||||||
Adjusted EBITDA contribution from investments in associates(1) | 19 | — | 19 | ||||||||||||||
Income tax (recovery) expense | (4) | 3 | (1) | ||||||||||||||
Mark-to-market and foreign currency revaluation | — | 19 | 19 | ||||||||||||||
Other income(2) | (14) | — | (14) | ||||||||||||||
Remeasurement of exchangeable and class B shares | — | (656) | (656) | ||||||||||||||
Adjusted EBITDA attributable to non-controlling interests(3) | (221) | — | (221) | ||||||||||||||
Adjusted EBITDA | $ | 200 | $ | (17) | $ | 183 |
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023 | |||||||||||||||||
US$ MILLIONS | Utilities | Corporate | Total | ||||||||||||||
Net income (loss) | $ | 366 | $ | (715) | $ | (349) | |||||||||||
Add back or deduct the following: | |||||||||||||||||
Depreciation and amortization | 112 | — | 112 | ||||||||||||||
Interest expense | 225 | 89 | 314 | ||||||||||||||
Share of earnings from investments in associates(1) | (4) | — | (4) | ||||||||||||||
Adjusted EBITDA contribution from investments in associates(1) | 42 | — | 42 | ||||||||||||||
Income tax expense | 174 | 1 | 175 | ||||||||||||||
Mark-to-market and foreign currency revaluation | (12) | — | (12) | ||||||||||||||
Other income(2) | (10) | (16) | (26) | ||||||||||||||
Remeasurement of exchangeable and class B shares | — | 608 | 608 | ||||||||||||||
Adjusted EBITDA attributable to non-controlling interests(3) | (481) | — | (481) | ||||||||||||||
Adjusted EBITDA | $ | 412 | $ | (33) | $ | 379 |
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2022 | |||||||||||||||||
US$ MILLIONS | Utilities | Corporate | Total | ||||||||||||||
Net income | $ | 499 | $ | 127 | $ | 626 | |||||||||||
Add back or deduct the following: | |||||||||||||||||
Depreciation and amortization | 108 | — | 108 | ||||||||||||||
Interest expense | 165 | 80 | 245 | ||||||||||||||
Share of losses from investments in associates(1) | 4 | — | 4 | ||||||||||||||
Adjusted EBITDA contribution from investments in associates(1) | 27 | — | 27 | ||||||||||||||
Income tax expense | 115 | 3 | 118 | ||||||||||||||
Mark-to-market and foreign currency revaluation | (94) | 12 | (82) | ||||||||||||||
Other income(2) | (14) | — | (14) | ||||||||||||||
Remeasurement of exchangeable and class B shares | — | (259) | (259) | ||||||||||||||
Adjusted EBITDA attributable to non-controlling interests(3) | (434) | — | (434) | ||||||||||||||
Adjusted EBITDA | $ | 376 | $ | (37) | $ | 339 |
As of | |||||||||||
US$ MILLIONS | June 30, 2023 | December 31, 2022 | |||||||||
Cash | $ | 118 | $ | 139 | |||||||
Credit facilities | 241 | 172 | |||||||||
Company liquidity | $ | 359 | $ | 311 | |||||||
US$ MILLIONS | Average Term (years) | 2023 | 2024 | 2025 | 2026 | 2027 | Beyond | Total | |||||||||||||||||||||||||||||||||||||||
Non-recourse borrowing | 8 | $ | — | $ | 446 | $ | 446 | $ | 436 | $ | 379 | $ | 3,368 | $ | 5,075 |
US$ MILLIONS | Average Term (years) | 2023 | 2024 | 2025 | 2026 | 2027 | Beyond | Total | ||||||||||||||||||||||||||||||||||||||||||
Utilities | 8 | $ | — | $ | 445 | $ | 250 | $ | 266 | $ | 224 | $ | 2,359 | $ | 3,544 | |||||||||||||||||||||||||||||||||||
Total non-recourse borrowings(1) | 8 | $ | — | $ | 445 | $ | 250 | $ | 266 | $ | 224 | $ | 2,359 | $ | 3,544 | |||||||||||||||||||||||||||||||||||
Company’s share of cash retained in businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||
Utilities | $ | 118 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total company’s share of cash retained | $ | 118 | ||||||||||||||||||||||||||||||||||||||||||||||||
Net debt | ||||||||||||||||||||||||||||||||||||||||||||||||||
Utilities | $ | 3,426 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total net debt | $ | 3,426 | ||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of total non-recourse borrowings | — | % | 13 | % | 7 | % | 7 | % | 6 | % | 67 | % | 100 | % |
As of | |||||||||||
US$ MILLIONS | June 30, 2023 | December 31, 2022 | |||||||||
Consolidated debt | $ | 5,057 | $ | 4,577 | |||||||
Add: company’s share of debt of investments in associates | 566 | 562 | |||||||||
Less: borrowings attributable to non-controlling interest | (2,097) | (2,047) | |||||||||
Deferred financing costs | 18 | 18 | |||||||||
Debt attributable to our company | $ | 3,544 | $ | 3,110 |
US$ MILLIONS | Equity Investment - US$ | ||||
GBP | $ | 1,622 | |||
BRL | 708 | ||||
AUD | 417 | ||||
$ | 2,747 |
For the three-month period ended June 30 | For the six-month period ended June 30 | ||||||||||||||||||||||
US$ MILLIONS | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Cash from operating activities | $ | 265 | $ | 232 | $ | 255 | $ | 355 | |||||||||||||||
Cash used by investing activities | (134) | (140) | (263) | (779) | |||||||||||||||||||
Cash (used by) from financing activities | (101) | (728) | (105) | 397 |
As of | |||||||||||
UNITS | June 30, 2023 | December 31, 2022 | |||||||||
Exchangeable shares | 110,683,830 | 110,567,671 | |||||||||
Class B shares | 2 | 2 | |||||||||
Class C shares | 2,103,677 | 2,103,677 |
Units | |||||||||||||||||
High (C$) | Low (C$) | Volume | |||||||||||||||
2023 | |||||||||||||||||
January 1, 2023 - March 31, 2023 | 48.12 | 42.91 | 24,027,799 | ||||||||||||||
April 1, 2023 - June 30, 2023 | 50.09 | 45.05 | 17,739,905 | ||||||||||||||
2022 | |||||||||||||||||
January 1, 2022 - March 31, 2022 | 55.19 | 49.53 | 27,841,548 | ||||||||||||||
April 1, 2022 - June 30, 2022 | 56.64 | 47.19 | 24,889,646 | ||||||||||||||
July 1, 2022 - September 30, 2022 | 56.13 | 48.21 | 20,945,927 | ||||||||||||||
October 1, 2022 - December 31, 2022 | 50.93 | 41.18 | 42,143,333 | ||||||||||||||
2021 | |||||||||||||||||
January 1, 2021 - March 31, 2021 | 46.31 | 41.43 | 30,344,436 | ||||||||||||||
April 1, 2021 - June 30, 2021 | 46.21 | 42.57 | 21,809,721 | ||||||||||||||
July 1, 2021 - September 30, 2021 | 48.99 | 44.84 | 18,404,493 | ||||||||||||||
October 1, 2021 - December 31, 2021 | 51.33 | 46.55 | 23,229,838 | ||||||||||||||
2020 | |||||||||||||||||
January 1, 2020 - March 31, 2020 | 45.04 | 23.54 | 59,378,507 | ||||||||||||||
April 1, 2020 - June 30, 2020 | 39.71 | 32.71 | 46,626,963 | ||||||||||||||
July 1, 2020 - September 30, 2020 | 42.63 | 35.83 | 30,962,434 | ||||||||||||||
October 1, 2020 - December 31, 2020 | 45.77 | 37.97 | 34,110,643 | ||||||||||||||
2019 | |||||||||||||||||
January 1, 2019 - March 31, 2019 | 33.70 | 28.73 | 43,691,319 | ||||||||||||||
April 1, 2019 - June 30, 2019 | 34.61 | 33.16 | 33,753,675 | ||||||||||||||
July 1, 2019 - September 30, 2019 | 39.61 | 34.00 | 33,568,488 | ||||||||||||||
October 1, 2019 - December 31, 2019 | 42.35 | 38.20 | 29,859,589 | ||||||||||||||
Units | |||||||||||||||||
High ($) | Low ($) | Volume | |||||||||||||||
2023 | |||||||||||||||||
January 1, 2023 - March 31, 2023 | 36.03 | 31.32 | 23,218,111 | ||||||||||||||
April 1, 2023 - June 30, 2023 | 37.07 | 33.48 | 21,498,725 | ||||||||||||||
2022 | |||||||||||||||||
January 1, 2022 - March 31, 2022 | 44.15 | 38.83 | 28,118,859 | ||||||||||||||
April 1, 2022 - June 30, 2022 | 45.33 | 36.45 | 22,001,642 | ||||||||||||||
July 1, 2022 - September 30, 2022 | 43.27 | 35.70 | 22,244,550 | ||||||||||||||
October 1, 2022 - December 31, 2022 | 37.95 | 30.23 | 31,628,277 | ||||||||||||||
2021 | |||||||||||||||||
January 1, 2021 - March 31, 2021 | 36.19 | 32.68 | 30,614,490 | ||||||||||||||
April 1, 2021 - June 30, 2021 | 37.17 | 35.11 | 21,117,951 | ||||||||||||||
July 1, 2021 - September 30, 2021 | 38.65 | 35.93 | 21,350,172 | ||||||||||||||
October 1, 2021 - December 31, 2021 | 40.72 | 37.25 | 29,160,108 | ||||||||||||||
2020 | |||||||||||||||||
January 1, 2020 - March 31, 2020 | 33.71 | 16.24 | 48,897,897 | ||||||||||||||
April 1, 2020 - June 30, 2020 | 29.73 | 22.93 | 49,977,920 | ||||||||||||||
July 1, 2020 - September 30, 2020 | 32.14 | 26.39 | 25,084,398 | ||||||||||||||
October 1, 2020 - December 31, 2020 | 35.06 | 28.55 | 25,134,360 | ||||||||||||||
2019 | |||||||||||||||||
January 1, 2019 - March 31, 2019 | 25.09 | 20.95 | 29,599,968 | ||||||||||||||
April 1, 2019 - June 30, 2019 | 25.73 | 24.62 | 22,954,033 | ||||||||||||||
July 1, 2019 - September 30, 2019 | 29.72 | 25.87 | 34,083,005 | ||||||||||||||
October 1, 2019 - December 31, 2019 | 31.57 | 28.66 | 24,620,067 | ||||||||||||||
Payments due by period | |||||||||||||||||||||||||||||||||||
US$ MILLIONS | Less than 1 year | 1-2 years | 2-3 years | 3-5 years | 5+ years | Total contractual cash flows | |||||||||||||||||||||||||||||
Accounts payable and other liabilities | $ | 531 | $ | 10 | $ | 1 | $ | — | $ | — | $ | 542 | |||||||||||||||||||||||
Non-recourse borrowings | 249 | 343 | 524 | 995 | 2,964 | 5,075 | |||||||||||||||||||||||||||||
Financial liabilities | 71 | 36 | — | — | — | 107 | |||||||||||||||||||||||||||||
Loans payable to Brookfield Infrastructure | 26 | — | — | — | — | 26 | |||||||||||||||||||||||||||||
Exchangeable and class B shares | 4,040 | — | — | — | — | 4,040 | |||||||||||||||||||||||||||||
Interest expense: | |||||||||||||||||||||||||||||||||||
Non-recourse borrowings | 315 | 301 | 287 | 519 | 991 | 2,413 | |||||||||||||||||||||||||||||
COVER PAGE |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Cover [Abstract] | |
Document Type | 6-K |
Entity Registrant Name | BROOKFIELD INFRASTRUCTURE CORPORATION |
Entity Central Index Key | 0001788348 |
Current Fiscal Year End Date | --12-31 |
Document Period End Date | Jun. 30, 2023 |
Document Fiscal Year Focus | 2023 |
Document Fiscal Period Focus | Q2 |
Amendment Flag | false |
UNAUDITED INTERIM CONDENSED AND CONSOLIDATED STATEMENTS OF OPERATING RESULTS - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Profit or loss [abstract] | ||||
Revenues | $ 538 | $ 479 | $ 1,035 | $ 940 |
Direct operating costs | (149) | (131) | (296) | (265) |
General and administrative expenses | (17) | (17) | (33) | (37) |
Profit (loss) from operating activities | 372 | 331 | 706 | 638 |
Interest expense | (161) | (143) | (314) | (245) |
Share of earnings (losses) from investments in associates | 3 | 2 | 4 | (4) |
Remeasurement of liability | (301) | 656 | (608) | 259 |
Mark-to-market and foreign currency revaluation | 12 | (19) | 12 | 82 |
Other income | 16 | 14 | 26 | 14 |
(Loss) income before income tax | (59) | 841 | (174) | 744 |
Income tax (expense) recovery | ||||
Current | (89) | (110) | (169) | (200) |
Deferred | (6) | 111 | (6) | 82 |
Net (loss) income | (154) | 842 | (349) | 626 |
Attributable to: | ||||
Brookfield Infrastructure Partners L.P. | (274) | 673 | (575) | 300 |
Non-controlling interest | $ 120 | $ 169 | $ 226 | $ 326 |
UNAUDITED INTERIM CONDENSED AND CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Statement of comprehensive income [abstract] | ||||
Net (loss) income | $ (154) | $ 842 | $ (349) | $ 626 |
Items that may be reclassified subsequently to profit or loss: | ||||
Foreign currency translation | 81 | (231) | 119 | (146) |
Cash flow hedges | (7) | (1) | (12) | (3) |
Taxes on the above items | (1) | 0 | 5 | 1 |
Share of income (losses) from investments in associates | 13 | (8) | (3) | 4 |
Total other comprehensive income (loss) | 86 | (240) | 109 | (144) |
Comprehensive income (loss) | (68) | 602 | (240) | 482 |
Attributable to: | ||||
Brookfield Infrastructure Partners L.P. | (219) | 507 | (511) | 164 |
Non-controlling interests | $ 151 | $ 95 | $ 271 | $ 318 |
UNAUDITED INTERIM CONDENSED AND CONSOLIDATED STATEMENTS OF EQUITY - USD ($) $ in Millions |
Total |
Share capital |
Share capital
Parent
|
Retained earnings |
Ownership changes |
Accumulated other comprehensive income |
Brookfield Infrastructure Partners L.P. |
Non-controlling interest |
---|---|---|---|---|---|---|---|---|
Balance as at Dec. 31, 2021 | $ (1,424) | $ 53 | $ (193) | $ (2,379) | $ 392 | $ (2,127) | $ 703 | |
Net (loss) income | 626 | 300 | 300 | 326 | ||||
Other comprehensive loss | (144) | (136) | (136) | (8) | ||||
Comprehensive income (loss) | 482 | 300 | (136) | 164 | 318 | |||
Acquisition of non-controlling interest | (136) | (136) | ||||||
Balance as at Jun. 30, 2022 | (1,078) | $ 53 | 53 | 107 | (2,379) | 256 | (1,963) | 885 |
Balance as at Mar. 31, 2022 | (1,563) | 53 | (566) | (2,379) | 422 | (2,470) | 907 | |
Net (loss) income | 842 | 673 | 673 | 169 | ||||
Other comprehensive loss | (240) | (166) | (166) | (74) | ||||
Comprehensive income (loss) | 602 | 673 | (166) | 507 | 95 | |||
Distributions to non-controlling interest | (117) | (117) | ||||||
Balance as at Jun. 30, 2022 | (1,078) | 53 | $ 53 | 107 | (2,379) | 256 | (1,963) | 885 |
Balance as at Dec. 31, 2022 | (361) | 53 | 901 | (2,379) | 306 | (1,119) | 758 | |
Net (loss) income | (349) | (575) | (575) | 226 | ||||
Other comprehensive loss | 109 | 64 | 64 | 45 | ||||
Comprehensive income (loss) | (240) | (575) | 64 | (511) | 271 | |||
Distributions to non-controlling interest | (163) | (163) | ||||||
Balance as at Jun. 30, 2023 | (764) | 53 | 326 | (2,379) | 370 | (1,630) | 866 | |
Balance as at Mar. 31, 2023 | (648) | 53 | 600 | (2,379) | 315 | (1,411) | 763 | |
Net (loss) income | (154) | (274) | (274) | 120 | ||||
Other comprehensive loss | 86 | 55 | 55 | 31 | ||||
Comprehensive income (loss) | (68) | (274) | 55 | (219) | 151 | |||
Distributions to non-controlling interest | (48) | (48) | ||||||
Balance as at Jun. 30, 2023 | $ (764) | $ 53 | $ 326 | $ (2,379) | $ 370 | $ (1,630) | $ 866 |
UNAUDITED INTERIM CONDENSED AND CONSOLIDATED STATEMENTS OF OPERATING RESULTS (Parenthetical) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Profit or loss [abstract] | ||||
Depreciation and amortisation expense | $ (57) | $ (54) | $ (112) | $ (108) |
ORGANIZATION AND DESCRIPTION OF OUR COMPANY |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Corporate information and statement of IFRS compliance [abstract] | |
ORGANIZATION AND DESCRIPTION OF OUR COMPANY | ORGANIZATION AND DESCRIPTION OF OUR COMPANY Brookfield Infrastructure Corporation Brookfield Infrastructure Corporation (our “company”) and its subsidiaries, own regulated utility investments in Brazil, Australia and the United Kingdom (the “businesses”). Our company was formed as a corporation established under the Business Corporation Act (British Columbia) on August 30, 2019 and is a subsidiary of Brookfield Infrastructure Partners L.P. (the “partnership”), which we also refer to as the parent company and Brookfield Infrastructure. The partnership, our company and our respective subsidiaries, are referred to collectively as our group. Brookfield Corporation, formerly Brookfield Asset Management Inc., is our company’s ultimate parent. Brookfield Corporation and any affiliate of Brookfield Corporation, other than our group, are referred to collectively as “Brookfield” and, unless the context otherwise requires, includes Brookfield Asset Management Ltd. The class A exchangeable subordinate voting shares (“exchangeable shares”) of our company are listed on the New York Stock Exchange and the Toronto Stock Exchange under the symbol “BIPC”. The registered head office of our company is 250 Vesey Street, New York, NY, United States. The exchangeable shares of our company are structured with the intention of being economically equivalent to the units of the partnership. Given the economic equivalence, we expect that the market price of the exchangeable shares will be significantly impacted by the market price of the partnership’s units and the combined business performance of our company and Brookfield Infrastructure as a whole.
|
MATERIAL ACCOUNTING POLICY INFORMATION |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Corporate information and statement of IFRS compliance [abstract] | |
MATERIAL ACCOUNTING POLICY INFORMATION | MATERIAL ACCOUNTING POLICY INFORMATION a)Statement of Compliance These unaudited interim condensed and consolidated financial statements (“interim financial statements”) of our company and its subsidiaries have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”) and using the accounting policies our company applied in its consolidated financial statements as of and for the year-ended December 31, 2022 (“consolidated financial statements”). The accounting policies that our company applied in its consolidated financial statements are disclosed in Note 3 of such financial statements, of which reference should be made in reading these interim financial statements. These interim financial statements were authorized for issuance by the Board of Directors of our company on August 11, 2023. b)Significant Accounting Judgments and Key Sources of Estimation Uncertainty In preparing our interim financial statements, we make judgments in applying our accounting policies. The areas of judgment are consistent with those reported in our consolidated financial statements. As disclosed in our consolidated financial statements, our company uses significant assumptions and estimates to determine the fair value of our property, plant and equipment and the value-in-use or fair value less costs of disposal of the cash-generating units or groups of cash generating units to which goodwill or an intangible asset has been allocated. In addition, the impairment assessment of investments in associates requires estimation of the recoverable amount of the investment. c)Recently adopted accounting standards Our company applied, for the first time, certain new applicable standards that became effective January 1, 2023. The impact of these amendments on our company’s accounting policies are as follows: Amendments to IAS 1 – Making Materiality Judgements - Disclosure of Accounting Policies Our company adopted Amendments to IAS 1 - Making Materiality Judgements - Disclosure of Accounting Policies, effective January 1, 2023. The amendments change the requirements in IAS 1 with regard to disclosure of accounting policies. The amendments replace all instances of the term ‘significant accounting policies’ with ‘material accounting policy information’. Accounting policy information is material if, when considered together with other information included in an entity’s financial statements, it can reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements. The supporting paragraphs in IAS 1 are also amended to clarify that accounting policy information that relates to immaterial transactions, other events or conditions is immaterial and need not be disclosed. Accounting policy information may be material because of the nature of the related transactions, other events or conditions, even if the amounts are immaterial. However, not all accounting policy information relating to material transactions, other events or conditions is itself material. The adoption did not have a significant impact on our company’s financial reporting. International Tax Reform - Pillar Two Model Rules (Amendments to IAS 12) In May 2023, the IASB issued amendments to IAS 12 “Income Taxes” to give entities temporary mandatory relief from accounting for deferred taxes arising from Organization for Economic Co-operation and Development’s (“OECD”) international tax reform. The amendments are effective immediately upon their issue and retrospectively in accordance with IAS 8 “Accounting Policies, Changes in Accounting Estimates and Errors” except for some targeted disclosure requirements which become effective for annual reporting periods beginning on or after January 1, 2023. Our company has applied the temporary exception to recognizing and disclosing information about deferred tax assets and liabilities related to Pillar Two income taxes.
|
FAIR VALUE OF FINANCIAL INSTRUMENTS |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE OF FINANCIAL INSTRUMENTS | FAIR VALUE OF FINANCIAL INSTRUMENTS The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair values are determined by reference to quoted bid or ask prices, as appropriate. Where bid and ask prices are unavailable, the closing price of the most recent transaction of that instrument is used. In the absence of an active market, fair values are determined based on prevailing market rates such as bid and ask prices, as appropriate for instruments with similar characteristics and risk profiles or internal or external valuation models, such as option pricing models and discounted cash flow analyses, using observable market inputs. Fair values determined using valuation models require the use of assumptions concerning the amount and timing of estimated future cash flows and discount rates. In determining those assumptions, our company looks primarily to external readily observable market inputs such as interest rate yield curves, currency rates, and price and rate volatilities as applicable. The fair value of interest rate swap contracts which form part of financing arrangements is calculated by way of discounted cash flows using market interest rates and applicable credit spreads. Classification of Financial Instruments Financial instruments classified as fair value through profit or loss are carried at fair value on the unaudited interim condensed and consolidated statements of financial position. Changes in the fair values of financial instruments classified as fair value through profit or loss are recognized in profit or loss. Mark-to-market adjustments for those in an effective hedging relationship and changes in the fair value of securities designated as fair value through other comprehensive income are recognized in other comprehensive income. Carrying Value and Fair Value of Financial Instruments The following table provides the allocation of financial instruments and their associated financial instrument classifications as at June 30, 2023:
1.Class C shares are also classified as financial liabilities due to their cash redemption feature. However, the class C shares meet certain qualifying criteria and are presented as equity. See Note 12, Equity. 2.Derivative instruments which are elected for hedge accounting totaling $nil are included in financial assets and $107 million are included in financial liabilities. The following table provides the allocation of financial instruments and their associated financial instrument classifications as at December 31, 2022:
1.Derivative instruments which are elected for hedge accounting totaling $97 million are included in financial assets and $72 million are included in financial liabilities. 2.Class C shares are also classified as financial liabilities due to their cash redemption feature. However, the class C shares meet certain qualifying criteria and are presented as equity. See Note 12, Equity. The following table provides the carrying values and fair values of financial instruments as at June 30, 2023 and December 31, 2022:
1.Non-recourse borrowings are classified under level 2 of the fair value hierarchy. For level 2 fair values, future cash flows are estimated based on observable forward interest rates at the end of the reporting period. 2.Class C shares are also classified as financial liabilities due to their cash redemption feature. However, the class C shares meet certain qualifying criteria and are presented as equity. Hedging Activities Our company uses derivatives and non-derivative financial instruments to manage or maintain exposures to interest and currency risks. For certain derivatives which are used to manage exposures, our company determines whether hedge accounting can be applied. When hedge accounting can be applied, a hedge relationship can be designated as a fair value hedge, cash flow hedge or a hedge of foreign currency exposure of a net investment in a foreign operation with a functional currency other than the U.S. dollar. To qualify for hedge accounting, the derivative must be designated as a hedge of a specific exposure and the hedging relationship must meet all of the hedge effectiveness requirements in accomplishing the objective of offsetting changes in the fair value or cash flows attributable to the hedged risk both at inception and over the life of the hedge. If it is determined that the hedging relationship does not meet all of the hedge effectiveness requirements, hedge accounting is discontinued prospectively. Cash Flow Hedges Our company uses interest rate swaps to hedge the variability in cash flows related to a variable rate asset or liability and highly probable forecasted issuances of debt. The settlement dates coincide with the dates on which the interest is payable on the underlying debt, and the amount accumulated in equity is reclassified to profit or loss over the period that the floating rate interest payments on debt affect profit or loss. For the three and six-month period ended June 30, 2023, pre-tax net unrealized losses of $7 million and $12 million (2022: losses of $1 million and $3 million, respectively), were recorded in other comprehensive income for the effective portion of the cash flow hedges. As of June 30, 2023, there was a net derivative liability balance of $107 million relating to derivative contracts designated as cash flow hedges (December 31, 2022: asset balance of $25 million). Fair Value Hierarchical Levels—Financial Instruments Fair value hierarchical levels are directly determined by the amount of subjectivity associated with the valuation inputs of these assets and liabilities, and are as follows:
The fair value of our company’s financial assets and financial liabilities are measured at fair value on a recurring basis. The following table summarizes the valuation techniques and significant inputs for our company’ financial assets and financial liabilities:
1.Valuation technique: Discounted cash flow. Future cash flows are estimated based on forward exchange and interest rates (from observable forward exchange and interest rates at the end of the reporting period) and contract forward rates, discounted at a rate that reflects our credit risk and the credit risk of various counterparties. During the six-month period ended June 30, 2023, no transfers were made between level 1 and 2 or level 2 and 3.
|
PROPERTY, PLANT AND EQUIPMENT |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTY, PLANT AND EQUIPMENT | PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment of our company is predominantly comprised of last mile utility connections at our U.K. regulated distribution operation which provide essential services and generate regulated cash flows. Tariffs are set on the basis of a regulated asset base, provides inflation protection, and are typically adjusted annually. Our U.K. operation has a diverse customer base throughout England, Scotland, and Wales, which underpins its cash flows. Our company’s property, plant, and equipment is measured at fair value on a recurring basis with an effective date of revaluation for all asset classes of December 31. Our company determined fair value under the income method. Assets under development were revalued where fair value could be reliably measured.
|
INTANGIBLE ASSETS |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INTANGIBLE ASSETS | INTANGIBLE ASSETS
Intangible assets are allocated to the following cash generating units:
Our company’s intangible assets are primarily related to concession arrangements with the local energy regulator, Agência Nacional do Petróleo, Gás Natural e Biocombustíveis (“ANP”), at our Brazilian regulated gas transmission operation. Total capacity is fully contracted under long-term “ship-or-pay” gas transportation agreements (“GTA”) and therefore the business is exposed to no volume or price risk. Each GTA takes into account a return on regulatory asset base (“RAB”), and the tariffs are calculated on an inflation adjusted regulatory weighted average cost of capital (“WACC”) fixed for the life of GTAs. The intangible assets at our U.K. regulated distribution operation relate to customer order backlogs, which represents the present value of future earnings derived from the build out of contracted connections at the acquisition date of the U.K. regulated distribution operation. Our intangible assets are evaluated for impairment annually or more often if events or circumstances indicate there may be impairment. Despite recent volatility observed in commodity and foreign exchange markets and the interruption to global supply chains, our intangible assets remain largely unaffected. Our intangible assets represent long-term critical infrastructure supported by regulated or highly contracted revenues which help protect value over the long term. The following table presents the change in the cost balance of intangible assets:
The following table presents the accumulated amortization for our company’s intangible assets:
|
INVESTMENTS IN ASSOCIATES |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEC Schedule, 12-15, Insurance Companies, Summary of Investments, Other than Investments in Related Parties [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVESTMENTS IN ASSOCIATES | INVESTMENTS IN ASSOCIATES The following table represents the change in balance of investments in associates:
In February 2022, our company acquired an approximate 8% interest in an Australian regulated utility, AusNet Services Ltd (“AusNet”) for $455 million. Based on our ownership interest and governance rights retained, our company equity accounts for the entity. The following tables summarize the aggregate balances of investments in associates on a 100% basis:
1.Total net income for the six-month period ended June 30, 2022 includes acquisition-related transaction costs of $105 million.
|
GOODWILL |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of reconciliation of changes in goodwill [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GOODWILL | GOODWILL The following table presents the carrying amount for our company’s goodwill:
|
BORROWINGS |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of borrowings [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BORROWINGS | BORROWINGS Non-Recourse Borrowings
|
FINANCIAL LIABILITIES |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FINANCIAL LIABILITIES | FINANCIAL LIABILITIES
Exchangeable shares, class B shares and class C shares The exchangeable and class B shares are classified as liabilities due to their exchangeable and cash redemption features. Upon issuance, exchangeable and class B shares are recognized at their fair value. Subsequent to initial recognition, the exchangeable and class B shares are recognized at amortized cost and remeasured to reflect changes in the contractual cash flows associated with the shares. These contractual cash flows are based on the price of one unit of the partnership. In August 2021, the partnership acquired a controlling interest in Inter Pipeline Limited (“IPL”) for consideration comprised of cash, exchangeable shares and class B exchangeable limited partnership units (“BIPC exchangeable LP units”) of Brookfield Infrastructure Corporation Exchange Limited Partnership (“BIPC Exchange LP”). BIPC Exchange LP is a subsidiary of the partnership and holders of BIPC exchangeable LP units have the right to require the partnership to purchase BIPC exchangeable LP units and deliver one exchangeable share for each BIPC exchangeable LP unit purchased. During the six-month period ended June 30, 2023, our company issued 121,970 exchangeable shares in connection with exchange requests from BIPC Exchange LP unit holders. Upon issuance, the exchangeable shares were recognized at their fair value. During the six-month period ended June 30, 2023, our shareholders exchanged 5,811 exchangeable shares for an equal number of partnership units. As at June 30, 2023, the exchangeable and class B shares were remeasured to reflect the NYSE closing price of one unit, $36.50 per share. Remeasurement gains or losses associated with these shares are recorded in the unaudited interim condensed and consolidated statements of operating results. Our company declared and paid dividends of $43 million and $85 million on its exchangeable shares outstanding during the three and six-month period ended June 30, 2023, respectively (2022: $39 million and $79 million). Dividends paid on exchangeable shares are presented as interest expense in the unaudited interim condensed and consolidated statements of operating results. On June 10, 2022, our group completed a three-for-two split of partnership units, BIPC Exchangeable LP Units, BIP Exchange LP units, exchangeable shares, class B shares and class C shares, by way of a subdivision whereby unitholders/shareholders received an additional one-half of a unit/share for each unit/share held. All historical units/shares and per unit/share disclosures have been adjusted to effect for the change in units/shares due to the splits. The following table provides a continuity schedule of outstanding exchangeable shares and class B shares along with our corresponding liability and remeasurement gains and losses:
Similar to class B shares, class C shares are classified as liabilities due to their cash redemption feature. However, class C shares, the most subordinated class of all common shares, meet certain qualifying criteria and are presented as equity instruments given the narrow scope presentation exceptions existing in IAS 32. Refer to Note 12, Equity, for further details related to class C shares.
|
REVENUE |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REVENUE | REVENUE a)Revenues by service line Substantially all of these revenues are recognized over time as services are rendered. The following table disaggregates revenues by service line:
During the three and six-month period ended June 30, 2023, revenues benefited from inflationary tariff increases and capital commissioned into rate base. b)Revenues from external customers The following table disaggregates revenues by geographical region:
Our company’s customer base is comprised predominantly of investment grade companies, with only one customer that makes up greater than 10% of our company’s consolidated revenues. For the three and six-month period ended June 30, 2023, revenue generated from this customer was $379 million and $721 million, respectively (2022: $343 million and $663 million). Our company has completed a review of the credit risk of key counterparties. Based on their liquidity position, business performance, and aging of our accounts receivable, we do not have any significant changes in expected credit losses at this time.
|
DIRECT OPERATING COSTS |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct Operating Costs [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DIRECT OPERATING COSTS | DIRECT OPERATING COSTS Direct operating costs are costs incurred to earn revenue and include all attributable expenses. The following table lists direct operating costs for the three and six-month periods ended June 30, 2023, and 2022.
|
EQUITY |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EQUITY | EQUITY Our company’s equity is comprised of the following shares:
1.Shares outstanding have been adjusted to effect for the change in shares due to the stock split. See Note 9, Financial Liabilities. Our company’s share capital is comprised of exchangeable shares, class B shares and class C shares. Due to the exchange feature of the exchangeable shares and the cash redemption feature of the class B and class C shares, the exchangeable shares, the class B shares, and the class C shares are classified as financial liabilities. However, class C shares, the most subordinated of all common shares, meet certain qualifying criteria and are presented as equity instruments given the narrow scope presentation exceptions existing in IAS 32. Refer to Note 9, Financial Liabilities, for further details related to exchangeable and class B shares.
|
RELATED PARTY TRANSACTIONS |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Related Party [Abstract] | |
RELATED PARTY TRANSACTIONS | RELATED PARTY TRANSACTIONS In the normal course of operations, our company entered into the transactions below with related parties. The ultimate parent of our company is Brookfield. Other related parties of our company represent Brookfield’s subsidiary and operating entities. Since inception, the partnership has had a management agreement, the Master Services Agreement, with the Service Providers which are subsidiaries of Brookfield. Pursuant to the Master Services Agreement, on a quarterly basis, our group pays a base management fee, to the Service Providers equal to 0.3125% per quarter (1.25% annually) of the combined market value of the partnership and our company. Our company reimburses the partnership for our proportionate share of the management fee. For purposes of calculating the base management fee, the market value of the partnership is equal to the aggregate value of all the outstanding units (assuming full conversion of Brookfield’s Redeemable Partnership Units in Holdings LP into units), preferred units and securities of the other Service Recipients (including the exchangeable shares and the exchangeable units of Brookfield Infrastructure Partners Exchange LP and Brookfield Infrastructure Corporation Exchange LP) that are not held by Brookfield Infrastructure, plus all outstanding third-party debt with recourse to a Service Recipient, less all cash held by such entities. The amount attributable to our company is based on weighted average units and shares outstanding. The base management fee attributable to our company was $16 million and $31 million for the three and six-month periods ended June 30, 2023, respectively (2022: $16 million and $34 million, respectively) and has been recorded as part of general and administrative expenses in the interim financial statements. Our company’s affiliates provide connection services in the normal course of operations on market terms to affiliates and associates of Brookfield Property Partners L.P. For the three and six-month periods ended June 30, 2023, revenues of less than $1 million were generated (2022: less than $1 million) and $nil expenses were incurred (2022: $nil). Our company is party to two credit agreements with Brookfield Infrastructure, one as borrower and one as lender, each providing for a ten-year revolving $1 billion credit facility for purposes of providing our company and Brookfield Infrastructure with access to debt financing on an as-needed basis and to maximize our flexibility and facilitate the movement of cash within our group. We intend to use the liquidity provided by the credit facilities for working capital purposes and to fund growth capital investments and acquisitions. The determination of which of these sources of funding our company will access in any particular situation will be a matter of optimizing needs and opportunities at that time. The credit facilities are available in U.S. or Canadian dollars, and advances will be made by way of SOFR, base rate, CDOR, or prime rate loans. Both operating facilities bear interest at the benchmark rate plus an applicable spread, in each case subject to adjustment from time to time as the parties may agree. In addition, each credit facility contemplates potential deposit arrangements pursuant to which the lender thereunder would, with the consent of a borrower, deposit funds on a demand basis to such borrower’s account at market interest rate. As of June 30, 2023, $nil (December 31, 2022: $nil) was drawn on the credit facilities under the credit agreements with Brookfield Infrastructure. Brookfield Infrastructure provided our company an equity commitment in the amount of $1 billion. The equity commitment may be called by our company in exchange for the issuance of a number of class C shares or preferred shares, as the case may be, to Brookfield Infrastructure, corresponding to the amount of the equity commitment called divided (i) in the case of a subscription for class C shares, by the volume-weighted average of the trading price for one exchangeable share on the principal stock exchange on which our exchangeable shares are listed for the five (5) days immediately preceding the date of the call, and (ii) in the case of a subscription for preferred shares, $25.00. The equity commitment will be reduced permanently by the amount so called. As at June 30, 2023, $nil (December 31, 2022: $nil) was called on the equity commitment. BIPC Holdings Inc., a wholly owned subsidiary of our company, fully and unconditionally guaranteed (i) any unsecured debt securities issued by Brookfield Infrastructure Finance ULC, Brookfield Infrastructure Finance LLC, Brookfield Infrastructure Finance Limited and Brookfield Infrastructure Finance Pty Ltd., which we refer to collectively as the “Co-Issuers”, in each case as to payment of principal, premium (if any) and interest when and as the same will become due and payable under or in respect of the trust indenture dated October 10, 2012 among the Co-Issuers and Computershare Trust Company of Canada under which such securities are issued, (ii) the senior preferred shares of BIP Investment Corporation (“BIPIC”), as to the payment of dividends when due, the payment of amounts due on redemption and the payment of amounts due on the liquidation, dissolution or winding up of BIPIC, (iii) certain of the partnership’s preferred units, as to payment of distributions when due, the payment of amounts due on redemption and the payment of amounts due on the liquidation, dissolution or winding up of the partnership, and (iv) the obligations of Brookfield Infrastructure under its bilateral credit facilities. These arrangements do not have or are not reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. In addition, BIPC Holdings Inc. guaranteed (i) subordinated debt securities issued by Brookfield Infrastructure Finance ULC or BIP Bermuda Holdings I Limited on a subordinated basis, as to payment of principal, premium (if any) and interest when and as the same will become due and payable under or in respect of the trust indenture under which such securities are issued, and (ii) the obligations of Brookfield Infrastructure Holdings (Canada) Inc. under its commercial paper program. As at June 30, 2023, the balance outstanding on our deposit with Brookfield Infrastructure was $570 million (December 31, 2022: $566 million). As at June 30, 2023, the demand deposit payable to Brookfield Infrastructure was $26 million (December 31, 2022: $26 million). The deposit arrangements accrue interest at 0.2% per annum. Interest on each deposit during the three and six-month periods ended June 30, 2023 was less than $1 million (2022: less than $1 million). In addition, on March 28, 2023, our company entered into a loan agreement (as lender) with Brookfield Infrastructure for $250 million. The loan is presented as amounts due from Brookfield Infrastructure on the unaudited interim and condensed consolidated statements of financial position and accrues interest at SOFR plus 200 basis points per annum with a maturity date of March 27, 2024. Interest accrued during the three and six-month periods ended June 30, 2023 was $4 million. On March 28, 2023, a subsidiary of our company entered into a loan agreement with an affiliate of Brookfield for total proceeds of $250 million. This loan is non-recourse to our company and is presented as non-recourse borrowings on the unaudited interim and condensed consolidated statements of financial position and accrues interest at SOFR plus 200 basis points per annum with a maturity date of March 27, 2024. Interest accrued during the three and six-month periods ended June 30, 2023 was $4 million. As at June 30, 2023, our company had accounts payable of $9 million (December 31, 2022: $6 million) to subsidiaries of Brookfield Infrastructure and accounts receivable of $nil (December 31, 2022: $10 million) from subsidiaries of Brookfield Infrastructure. On September 23, 2022, our company sold a financial asset to the partnership for fair market value consideration of $66 million. Our company recognized a loss on disposal of $2 million in the consolidated statement of operating results for the year ended December 31, 2022. On August 3, 2023, our company agreed to the sale of its 7.9% effective interest in its Australian regulated utility operation to an affiliate of Brookfield for net proceeds of approximately $450 million. The sale price was based on a fair value as determined by an independent valuation. The transaction was approved by the Limited Partners Advisory Committee (“LPAC”) of the acquirer and is expected to close within the third quarter of 2023.
|
SUPPLEMENTAL CASH FLOW INFORMATION |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash Flow Statement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUPPLEMENTAL CASH FLOW INFORMATION | SUPPLEMENTAL CASH FLOW INFORMATION
Amounts paid and received for interest were reflected as operating cash flows in the unaudited interim condensed and consolidated statements of cash flows. Interest paid is net of debt related hedges and includes dividends paid on our exchangeable shares classified as liabilities. Amounts paid for income taxes were reflected as either operating cash flows or investing cash flows in the unaudited interim condensed and consolidated statements of cash flows depending upon the nature of the underlying transaction. Details of “Changes in non-cash working capital, net” on the unaudited interim condensed and consolidated statements of cash flows are as follows:
|
MATERIAL ACCOUNTING POLICY INFORMATION (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Corporate information and statement of IFRS compliance [abstract] | |
Statement of Compliance | Statement of Compliance These unaudited interim condensed and consolidated financial statements (“interim financial statements”) of our company and its subsidiaries have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”) and using the accounting policies our company applied in its consolidated financial statements as of and for the year-ended December 31, 2022 (“consolidated financial statements”). The accounting policies that our company applied in its consolidated financial statements are disclosed in Note 3 of such financial statements, of which reference should be made in reading these interim financial statements. These interim financial statements were authorized for issuance by the Board of Directors of our company on August 11, 2023.
|
Significant Accounting Judgments and Key Sources of Estimation Uncertainty | Significant Accounting Judgments and Key Sources of Estimation Uncertainty In preparing our interim financial statements, we make judgments in applying our accounting policies. The areas of judgment are consistent with those reported in our consolidated financial statements. As disclosed in our consolidated financial statements, our company uses significant assumptions and estimates to determine the fair value of our property, plant and equipment and the value-in-use or fair value less costs of disposal of the cash-generating units or groups of cash generating units to which goodwill or an intangible asset has been allocated. In addition, the impairment assessment of investments in associates requires estimation of the recoverable amount of the investment. |
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of classification of financial assets | The following table provides the allocation of financial instruments and their associated financial instrument classifications as at June 30, 2023:
1.Class C shares are also classified as financial liabilities due to their cash redemption feature. However, the class C shares meet certain qualifying criteria and are presented as equity. See Note 12, Equity. 2.Derivative instruments which are elected for hedge accounting totaling $nil are included in financial assets and $107 million are included in financial liabilities. The following table provides the allocation of financial instruments and their associated financial instrument classifications as at December 31, 2022:
1.Derivative instruments which are elected for hedge accounting totaling $97 million are included in financial assets and $72 million are included in financial liabilities. 2.Class C shares are also classified as financial liabilities due to their cash redemption feature. However, the class C shares meet certain qualifying criteria and are presented as equity. See Note 12, Equity.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of classification of financial liabilities | The following table provides the allocation of financial instruments and their associated financial instrument classifications as at June 30, 2023:
1.Class C shares are also classified as financial liabilities due to their cash redemption feature. However, the class C shares meet certain qualifying criteria and are presented as equity. See Note 12, Equity. 2.Derivative instruments which are elected for hedge accounting totaling $nil are included in financial assets and $107 million are included in financial liabilities. The following table provides the allocation of financial instruments and their associated financial instrument classifications as at December 31, 2022:
1.Derivative instruments which are elected for hedge accounting totaling $97 million are included in financial assets and $72 million are included in financial liabilities. 2.Class C shares are also classified as financial liabilities due to their cash redemption feature. However, the class C shares meet certain qualifying criteria and are presented as equity. See Note 12, Equity.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying and fair values of financial assets | The following table provides the carrying values and fair values of financial instruments as at June 30, 2023 and December 31, 2022:
1.Non-recourse borrowings are classified under level 2 of the fair value hierarchy. For level 2 fair values, future cash flows are estimated based on observable forward interest rates at the end of the reporting period. 2.Class C shares are also classified as financial liabilities due to their cash redemption feature. However, the class C shares meet certain qualifying criteria and are presented as equity. The following table summarizes the valuation techniques and significant inputs for our company’ financial assets and financial liabilities:
1.Valuation technique: Discounted cash flow. Future cash flows are estimated based on forward exchange and interest rates (from observable forward exchange and interest rates at the end of the reporting period) and contract forward rates, discounted at a rate that reflects our credit risk and the credit risk of various counterparties.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying and fair values of financial liabilities | The following table provides the carrying values and fair values of financial instruments as at June 30, 2023 and December 31, 2022:
1.Non-recourse borrowings are classified under level 2 of the fair value hierarchy. For level 2 fair values, future cash flows are estimated based on observable forward interest rates at the end of the reporting period. 2.Class C shares are also classified as financial liabilities due to their cash redemption feature. However, the class C shares meet certain qualifying criteria and are presented as equity. The following table summarizes the valuation techniques and significant inputs for our company’ financial assets and financial liabilities:
1.Valuation technique: Discounted cash flow. Future cash flows are estimated based on forward exchange and interest rates (from observable forward exchange and interest rates at the end of the reporting period) and contract forward rates, discounted at a rate that reflects our credit risk and the credit risk of various counterparties.
|
PROPERTY, PLANT AND EQUIPMENT (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of detailed information about property, plant and equipment |
|
INTANGIBLE ASSETS (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of reconciliation of changes in intangible assets and goodwill |
The following table presents the change in the cost balance of intangible assets:
The following table presents the accumulated amortization for our company’s intangible assets:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of detailed information about intangible assets | Intangible assets are allocated to the following cash generating units:
|
INVESTMENTS IN ASSOCIATES (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEC Schedule, 12-15, Insurance Companies, Summary of Investments, Other than Investments in Related Parties [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in balance of investment | The following table represents the change in balance of investments in associates:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aggregate balances of investments in associates | The following tables summarize the aggregate balances of investments in associates on a 100% basis:
1.Total net income for the six-month period ended June 30, 2022 includes acquisition-related transaction costs of $105 million.
|
GOODWILL (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of reconciliation of changes in goodwill [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of goodwill | The following table presents the carrying amount for our company’s goodwill:
|
BORROWINGS (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of borrowings [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of detailed information about borrowings |
|
FINANCIAL LIABILTIES (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of financial liabilities |
The following table provides a continuity schedule of outstanding exchangeable shares and class B shares along with our corresponding liability and remeasurement gains and losses:
|
REVENUE (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of revenues | Substantially all of these revenues are recognized over time as services are rendered. The following table disaggregates revenues by service line:
The following table disaggregates revenues by geographical region:
|
DIRECT OPERATING COSTS (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct Operating Costs [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure Of Detailed Information On Operating Costs |
|
EQUITY (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of classes of share capital | Our company’s equity is comprised of the following shares:
1.Shares outstanding have been adjusted to effect for the change in shares due to the stock split. See Note 9, Financial Liabilities.
|
SUPPLEMENTAL CASH FLOW INFORMATION (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash Flow Statement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure Of Interest And Income Taxes Paid |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure Of Changes In Non-cash Working Capital | Details of “Changes in non-cash working capital, net” on the unaudited interim condensed and consolidated statements of cash flows are as follows:
|
FAIR VALUE OF FINANCIAL INSTRUMENTS- Allocation of Financial Instruments - Additional Information (Details) - USD ($) $ in Millions |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Financial assets (current and non-current) | ||
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items] | ||
Financial instrument assets (liabilities) designated as hedging instruments, at fair value | $ 0 | $ 97 |
Financial liabilities (current and non-current) | ||
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items] | ||
Financial instrument assets (liabilities) designated as hedging instruments, at fair value | $ (107) | $ 72 |
FAIR VALUE OF FINANCIAL INSTRUMENTS - Additional Information (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
|
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items] | |||||
Financial liabilities | $ 36 | $ 36 | $ 0 | ||
Cash flow hedges | Financial assets at fair value through other comprehensive income, category | |||||
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items] | |||||
Gains (losses) on hedging instrument, fair value hedges | (7) | $ (1) | (12) | $ (3) | |
Derivative financial assets | $ 107 | $ 107 | $ 25 |
FAIR VALUE OF FINANCIAL INSTRUMENTS - Valuation Techniques and Significant Inputs (Details) - USD ($) $ in Millions |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items] | ||
Financial liabilities | $ 36 | $ 0 |
Recurring fair value measurement | Discounted cash flow | Interest rate swaps & other | Level 2 | ||
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items] | ||
Financial liabilities | 107 | 72 |
Recurring fair value measurement | Discounted cash flow | Interest rate swaps & other | Level 2 | ||
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items] | ||
Financial assets | $ 0 | $ 97 |
INTANGIBLE ASSETS - Net Amounts (Details) - USD ($) $ in Millions |
Jun. 30, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|---|
Disclosure of detailed information about intangible assets [line items] | |||
Net intangible assets | $ 3,043 | $ 2,847 | |
Cost | |||
Disclosure of detailed information about intangible assets [line items] | |||
Net intangible assets | 3,943 | 3,629 | $ 3,332 |
Accumulated amortization | |||
Disclosure of detailed information about intangible assets [line items] | |||
Net intangible assets | $ (900) | $ (782) | $ (645) |
INTANGIBLE ASSETS - Cash Generating Units (Details) - USD ($) $ in Millions |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Disclosure of information for cash-generating units [line items] | ||
Total | $ 3,043 | $ 2,847 |
Brazilian regulated gas transmission operation | ||
Disclosure of information for cash-generating units [line items] | ||
Total | 3,014 | 2,816 |
U.K. regulated distribution operation | ||
Disclosure of information for cash-generating units [line items] | ||
Total | $ 29 | $ 31 |
INTANGIBLE ASSETS - Reconciliation (Details) - USD ($) $ in Millions |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2023 |
Dec. 31, 2022 |
|
Reconciliation of changes in intangible assets other than goodwill | ||
Cost at beginning of the year | $ 2,847 | |
Cost at end of year | 3,043 | $ 2,847 |
Cost | ||
Reconciliation of changes in intangible assets other than goodwill | ||
Cost at beginning of the year | 3,629 | 3,332 |
Additions, net of disposals | 17 | 81 |
Foreign currency translation | 297 | 216 |
Cost at end of year | $ 3,943 | $ 3,629 |
INTANGIBLE ASSETS - Accumulated Amortization (Details) - USD ($) $ in Millions |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2023 |
Dec. 31, 2022 |
|
Disclosure of detailed information about intangible assets [line items] | ||
Cost at beginning of the year | $ 2,847 | |
Cost at end of year | 3,043 | $ 2,847 |
Accumulated amortization | ||
Disclosure of detailed information about intangible assets [line items] | ||
Cost at beginning of the year | (782) | (645) |
Amortization | (53) | (101) |
Foreign currency translation | (65) | (36) |
Cost at end of year | $ (900) | $ (782) |
INVESTMENTS IN ASSOCIATES - Narrative (Details) - AusNet Services Ltd $ in Millions |
1 Months Ended |
---|---|
Feb. 28, 2022
USD ($)
| |
Disclosure of Associates and Joint Ventures [Line Items] | |
Proportion of ownership interest in subsidiary | 8.00% |
Total consideration | $ 455 |
INVESTMENTS IN ASSOCIATES - Balance of investment (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
|
SEC Schedule, 12-15, Insurance Companies, Summary of Investments, Other than Investments in Related Parties [Abstract] | |||||
Balance at the beginning of the period | $ 428 | $ 0 | $ 0 | ||
Acquisitions | 0 | 455 | |||
Share of earnings (losses) from investments in associates | $ 3 | $ 2 | 4 | $ (4) | 4 |
Foreign currency translation and other | (9) | (25) | |||
Share of other comprehensive (loss) income | (3) | 27 | |||
Distributions | (3) | (33) | |||
Ending Balance | $ 417 | $ 417 | $ 428 |
INVESTMENTS IN ASSOCIATES - Aggregate balances of investments (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
|
Disclosure of Associates and Joint Ventures [Line Items] | |||||
Total assets | $ 10,973 | $ 10,973 | $ 10,178 | ||
Total liabilities | (11,737) | (11,737) | (10,539) | ||
Revenues | 538 | $ 479 | 1,035 | $ 940 | |
Total net income for the period | (154) | 842 | (349) | 626 | |
Share of earnings (losses) from investments in associates | 3 | 2 | 4 | (4) | 4 |
Acquisition-related costs for transaction | 105 | ||||
Associates And Joint Ventures | |||||
Disclosure of Associates and Joint Ventures [Line Items] | |||||
Total assets | 13,384 | 13,384 | 13,541 | ||
Total liabilities | (8,001) | (8,001) | (8,018) | ||
Net assets | 5,383 | 5,383 | $ 5,523 | ||
Revenues | 391 | 361 | 721 | 521 | |
Total net income for the period | $ 33 | $ 36 | $ 52 | $ (52) |
GOODWILL (Details) - USD ($) $ in Millions |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2023 |
Dec. 31, 2022 |
|
Disclosure of reconciliation of changes in goodwill [line items] | ||
Balance at beginning of year | $ 518 | |
Balance at end of year | 566 | $ 518 |
Goodwill | ||
Disclosure of reconciliation of changes in goodwill [line items] | ||
Balance at beginning of year | 518 | 489 |
Foreign currency translation and other | 48 | 29 |
Balance at end of year | $ 566 | $ 518 |
BORROWINGS - Non-Recourse Borrowings (Details) - USD ($) $ in Millions |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Disclosure of detailed information about borrowings [line items] | ||
Current | $ 247 | $ 328 |
Non-current | 4,810 | 4,249 |
Non-recourse borrowings | ||
Disclosure of detailed information about borrowings [line items] | ||
Total | $ 5,057 | $ 4,577 |
BORROWINGS - Additional Information (Details) $ in Millions |
6 Months Ended |
---|---|
Jun. 30, 2023
USD ($)
| |
Disclosure of detailed information about borrowings [line items] | |
Debt instruments issued | $ 250 |
U.K. Regulated Distribution Business and Brazilian Regulated Gas Transmission Business | |
Disclosure of detailed information about borrowings [line items] | |
Debt instruments issued | 45 |
Non-recourse borrowings | |
Disclosure of detailed information about borrowings [line items] | |
Increase (decrease) in borrowings | $ 480 |
FINANCIAL LIABILITIES (Details) - USD ($) $ in Millions |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Current: | ||
Foreign currency forward contracts | $ 71 | $ 72 |
Total current financial liabilities | 71 | 72 |
Interest rate swaps | 36 | 0 |
Total non-current financial liabilities | $ 36 | $ 0 |
FINANCIAL LIABILITIES - Additional Information (Details) $ / shares in Units, $ in Millions |
3 Months Ended | 6 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|---|
Jun. 10, 2022 |
Jun. 30, 2023
USD ($)
$ / shares
|
Jun. 30, 2022
USD ($)
|
Jun. 30, 2023
USD ($)
$ / shares
shares
|
Jun. 30, 2022
USD ($)
|
Dec. 31, 2022
shares
|
|
Disclosure of detailed information about financial instruments [line items] | ||||||
Dividends recognised as distributions to owners | $ | $ 43 | $ 39 | $ 85 | $ 79 | ||
Stock split conversion ratio | 1.5 | |||||
Share capital | Exchangeable Shares | ||||||
Disclosure of detailed information about financial instruments [line items] | ||||||
Share issuance, exchangeable share conversion (in shares) | 121,970 | 427,643 | ||||
Exchangeable share conversion, shares (in shares) | 5,811 | 17,512 | ||||
Number of share issued, price per share (in dollars per share) | $ / shares | $ 36.50 | $ 36.50 |
REVENUE - By Service Line (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Disclosure of operating segments [line items] | ||||
Revenue | $ 538 | $ 479 | $ 1,035 | $ 940 |
Gas Transmission | ||||
Disclosure of operating segments [line items] | ||||
Revenue | 379 | 343 | 721 | 663 |
Distribution | ||||
Disclosure of operating segments [line items] | ||||
Revenue | 96 | 86 | 192 | 177 |
Connections | ||||
Disclosure of operating segments [line items] | ||||
Revenue | 53 | 45 | 97 | 85 |
Other | ||||
Disclosure of operating segments [line items] | ||||
Revenue | $ 10 | $ 5 | $ 25 | $ 15 |
REVENUE - Geographic Information (Details) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2022
USD ($)
|
Jun. 30, 2023
USD ($)
customer
|
Jun. 30, 2022
USD ($)
|
|
Disclosure of geographical areas [line items] | ||||
Revenues | $ 538 | $ 479 | $ 1,035 | $ 940 |
Brazil | ||||
Disclosure of geographical areas [line items] | ||||
Revenues | 379 | 343 | 721 | 663 |
United Kingdom | ||||
Disclosure of geographical areas [line items] | ||||
Revenues | $ 159 | 136 | $ 314 | $ 277 |
Partnership's Sales Revenue, Net | Customer Concentration Risk 1 | ||||
Disclosure of geographical areas [line items] | ||||
Revenues | $ 343 | |||
Concentration risk, number of customers | customer | 1 | |||
Bottom of range | Partnership's Sales Revenue, Net | Customer Concentration Risk 1 | ||||
Disclosure of geographical areas [line items] | ||||
Percentage of entity's revenue | 10.00% |
DIRECT OPERATING COSTS (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Direct Operating Costs [Abstract] | ||||
Depreciation and amortization | $ 57 | $ 54 | $ 112 | $ 108 |
Transportation and distribution | 48 | 40 | 97 | 80 |
Operations and maintenance | 18 | 14 | 36 | 29 |
Compensation | 18 | 15 | 35 | 30 |
Cost of inventory | 1 | 1 | 3 | 4 |
Other | 7 | 7 | 13 | 14 |
Total | $ 149 | $ 131 | $ 296 | $ 265 |
EQUITY - Shares (Details) - USD ($) $ in Millions |
6 Months Ended | |||||
---|---|---|---|---|---|---|
Jun. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
|
Schedule of Partnership Units [Line Items] | ||||||
Equity | $ (764) | $ (648) | $ (361) | $ (1,078) | $ (1,563) | $ (1,424) |
Share capital | ||||||
Schedule of Partnership Units [Line Items] | ||||||
Equity | $ 53 | $ 53 | $ 53 | $ 53 | $ 53 | |
Share capital | Class C Shares | ||||||
Schedule of Partnership Units [Line Items] | ||||||
Number of shares outstanding (in shares) | 2,103,677 | 2,103,677,000,000 | ||||
Share Issuance (in shares) | 0 | |||||
Equity | $ 53 | $ 53 | ||||
Issue of equity | $ 0 |
SUPPLEMENTAL CASH FLOW INFORMATION - Schedule (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Cash Flow Statement [Abstract] | ||||
Interest paid | $ 129 | $ 136 | $ 289 | $ 203 |
Income taxes paid | $ 40 | $ 32 | $ 282 | $ 242 |
SUPPLEMENTAL CASH FLOW INFORMATION - Changes in non-cash working capital (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Cash Flow Statement [Abstract] | ||||
Accounts receivable | $ (15) | $ (25) | $ (25) | $ (44) |
Accounts payable and other | 80 | 85 | (91) | 39 |
Changes in non-cash working capital, net | $ 65 | $ 60 | $ (116) | $ (5) |
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
STW
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MGWY[_-I@=I,L\5ZMPC69C4OG!2><$^2/@ASCJP8!K43(W^+" 2!$2<2SJ,Q(M1#;&[[%YEWN8;QY:^D##IP1&I99I$4L+?,)
MT("]RT#Y,H&O5U>"X"$+BJ@,R@4??6V!XA9JPJ5;E*G4Q0C )L.%B. )!
MJ8-MJ \8K%,(1D8QO1\Z@
MG](!A^T3^\^^=JHE8P:OE/C""ULM@WD !>Y8*^Q&[7_%8STSQYC:SF<6:0#A#>$CQ6<1B,C0(;/\TAY(5
M(XJ ASRP"W7$F?D07"*7F\$") 8=>&(;)N^'-X)F?]$B2U/4<@Q[+$*F@$U:
MDZR0X*->R>FBT?8M%?L\*FS6*9MW RMJAIK&XEARLHGM5FRX9M!<.95@N>TE
MUB!!=R!T'<0BUW >I15 BU.)W,M(
/GYT\+7@A/)WN@/8G>KF30--[Y)/(=T.'8R2TD.
MDYCD8) "[:_5?-GZ/C >P&@ \3B!>#B$