XML 20 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating Activities      
Net income (loss) [1] $ 1,619 $ 27 $ (232)
Adjusted for the following items:      
Earnings from investments in associates, net of distributions received 29 0 0
Depreciation and amortization expense 211 236 283
Mark-to-market on hedging items and other (2) (77) 110
Remeasurement of exchangeable and class B shares (1,058) 447 511
Deferred income tax (recovery) expense (79) 171 102
Changes in non-cash working capital, net 173 35 (44)
Cash from operating activities 893 839 730
Investing Activities      
Disposal of subsidiaries, net of cash disposed 0 817 0
Investment in associates (455) 0 0
Purchase of long-lived assets (525) (417) (416)
Disposal of long-lived assets 4 2 17
Purchase of financial assets (71)
Settlement of foreign exchange and other hedging items 0 (76) 0
Cash (used by) from investing activities (1,047) 326 (399)
Financing Activities      
Exchangeable shares issued, net of costs 0 128 0
Distributions to Brookfield Infrastructure Partners L.P. [2] 0 0 (33)
Distributions to non-controlling interests (448) (425) (436)
Acquisition of partial interest from non-controlling interest 0 (283) 0
Proceeds from non-recourse borrowings 2,143 377 551
Repayment of non-recourse borrowings (1,060) (211) (380)
Repayment from Brookfield Infrastructure 605 15 0
Repayment to Brookfield Infrastructure (138) (469) (19)
Settlement of deferred consideration (1,106) 0 0
Cash from (used by) financing activities (4) (868) (317)
Cash and cash equivalents      
Change during the year (158) 297 14
Impact of foreign exchange on cash 134 (20) (26)
Balance, beginning of year 469 192 204
Balance, end of year $ 445 $ 469 $ 192
[1] Earnings per share have not been presented in the financial statements, as the underlying shares do not constitute “ordinary shares” under IAS 33, Earnings per share. See Note 3(b), Basis of Presentation and Significant Accounting Policies, for further details.
[2] Represents distributions paid to the partnership prior to March 30, 2020. Please refer to Note 3(b), Basis of Presentation and Significant Accounting Policies, for further details. Subsequent to March 30, 2020, dividends paid on our exchangeable shares are presented as interest expense on the Consolidated Statements of Operating Results.