XML 290 R66.htm IDEA: XBRL DOCUMENT v3.25.2
JOINT VENTURE - Assets and Liabilities (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 468,925 $ 55,930
Prepaid expenses and other current assets 6,793 11,461
Property and equipment, net 67,559 49,439
Operating lease right-of-use assets 8,625 8,167
Other assets 10,228 7,210
TOTAL ASSETS [1] 685,340 247,596
LIABILITIES    
Accrued expenses 20,748 22,787
Operating lease liabilities 3,386 3,000
Accrued expenses and other current liabilities 56,988 39,594
Operating lease liabilities, non-current 6,108 6,205
Convertible notes, net 0 7,435
Embedded derivatives 0 2,723
TOTAL LIABILITIES [1] 102,521 187,669
Variable Interest Entity, Primary Beneficiary    
ASSETS    
Cash and cash equivalents 52,531 17,808
Prepaid expenses and other current assets 1,293 2,716
Property and equipment, net 54,527 36,188
Operating lease right-of-use assets 103 140
Other assets 13 14
TOTAL ASSETS 108,467 56,866
LIABILITIES    
Accrued expenses 12,778 18,781
Operating lease liabilities 84 84
Accrued expenses and other current liabilities 11,533 5,414
Operating lease liabilities, non-current 19 56
Convertible notes, net 0 7,435
Embedded derivatives 0 2,723
TOTAL LIABILITIES $ 24,414 $ 34,493
[1] Includes balances associated with a consolidated variable interest entity (“VIE”), including amounts reflected in “TOTAL ASSETS” that can only be used to settle obligations of the VIE as well as liabilities of the VIE reflected within “TOTAL LIABILITIES” for which creditors do not have recourse to the general credit of Voyager. Refer to Note 15, “Joint Venture”, for additional information.