XML 284 R60.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT REPORTING - Operating performance (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Total Net Sales $ 45,674 $ 36,653 $ 80,181 $ 66,869
Total other segment expenses 54,740 44,346 110,603 81,718
Depreciation & amortization (2,708) (2,758) (5,310) (5,471)
Stock-based compensation (11,547) (1,113) (13,270) (1,843)
Impairment 0 0 0 0
Finance and interest expense, net (2,523) (3,095) (5,252) (6,089)
Net loss attributable to noncontrolling interests (1,683) (2,729) (2,674) (2,858)
Other (5,457) (8,784) (3,937) (9,743)
Loss before taxes (32,984) (26,173) (60,865) (40,877)
Operating Segments        
Segment Reporting Information [Line Items]        
Total Net Sales 46,315 39,129 82,164 70,873
Total other segment expenses 47,786 45,095 87,515 80,703
Adjusted EBITDA (1,471) (5,966) (5,351) (9,830)
Operating Segments | Defense and National Security        
Segment Reporting Information [Line Items]        
Total Net Sales 35,191 19,029 58,736 33,730
Total other segment expenses 33,345 18,012 56,778 32,974
Adjusted EBITDA 1,846 1,017 1,958 756
Operating Segments | Space Solutions        
Segment Reporting Information [Line Items]        
Total Net Sales 11,124 20,100 23,428 37,143
Total other segment expenses 12,472 19,031 25,954 37,197
Adjusted EBITDA (1,348) 1,069 (2,526) (54)
Operating Segments | Starlab Space Stations        
Segment Reporting Information [Line Items]        
Total Net Sales 0 0 0 0
Total other segment expenses 1,969 8,052 4,783 10,532
Adjusted EBITDA (1,969) (8,052) (4,783) (10,532)
Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Total Net Sales (641) (2,476) (1,983) (4,004)
Total other segment expenses (641) (2,476) (1,983) (4,004)
Adjusted EBITDA 0 (1) 0 (24)
Corporate and other expenses        
Segment Reporting Information [Line Items]        
Total other segment expenses 7,595      
Adjusted EBITDA $ (7,595) (1,727) (25,071) (5,019)
Corporate and other expenses | Corporate and other expenses        
Segment Reporting Information [Line Items]        
Total other segment expenses   $ 1,727 $ 25,071 $ 5,019