XML 272 R48.htm IDEA: XBRL DOCUMENT v3.25.2
DEBT - Narrative (Details)
3 Months Ended 6 Months Ended
May 30, 2025
USD ($)
Apr. 08, 2025
USD ($)
Jun. 28, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jan. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Jun. 30, 2023
USD ($)
Debt Instrument [Line Items]                    
Repayment of term loan           $ 64,500,000 $ 0      
Loss on debt extinguishment       $ 7,804,000 $ 10,713,000 7,804,000 $ 10,713,000      
Term Loan                    
Debt Instrument [Line Items]                    
Repayment of term loan           64,400,000        
Loss on debt extinguishment           5,700,000        
Principal outstanding amount       $ 0   $ 0     $ 56,991,000  
2024 Convertible Notes | Convertible Debt                    
Debt Instrument [Line Items]                    
Interest rate, stated percentage       5.00%   5.00%        
Principal amount   $ 15,000,000           $ 100,000 10,100,000  
Principal outstanding amount       $ 0   $ 0        
Gross proceeds           $ 10,000,000        
Voting equity interest acquired, percentage       0.50   0.50        
Investors paid per unit price percentage           0.85        
Convertible note discount amount       $ 3,100,000   $ 3,100,000        
Loss on conversion   $ 2,100,000                
SMI Promissory Notes                    
Debt Instrument [Line Items]                    
Principal amount                   $ 28,400,000
Notes payable       0   0     $ 24,600,000  
Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Outstanding amount       0   $ 0        
Repayment of term loan       $ 64,500,000            
Revolving Credit Facility | Line of Credit                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity $ 200,000,000                  
Credit facility initial maturity 4 years                  
Accordion feature, potential increased limit $ 150,000,000                  
Higher borrowing capacity option $ 350,000,000                  
Secured Debt | Term Loan                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity     $ 58,000,000              
Interest rate, stated percentage     2.50%              
Secured Debt | Term Loan | Wall Street Journal Prime Rate                    
Debt Instrument [Line Items]                    
Basis spread on variable rate     8.50%              
Secured Debt | Term Loan | Wall Street Journal Prime Rate - Annual                    
Debt Instrument [Line Items]                    
Basis spread on variable rate     1.25%              
Maximum | Revolving Credit Facility | Line of Credit                    
Debt Instrument [Line Items]                    
Basis spread on variable rate 2.75%                  
Unused commitment fee 0.30%                  
Minimum | Revolving Credit Facility | Line of Credit                    
Debt Instrument [Line Items]                    
Basis spread on variable rate 2.25%                  
Unused commitment fee 0.25%