XML 228 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Net sales $ 45,674 $ 36,653 $ 80,181 $ 66,869
Cost of sales 37,464 27,390 66,386 51,425
Selling, general, and administrative 30,241 13,295 56,527 28,885
Research and development 502 6,870 4,542 7,637
Amortization of acquired intangibles 1,604 1,745 3,152 3,489
Loss from operations (24,137) (12,647) (50,426) (24,567)
Other income (expense):        
Loss on debt extinguishment (7,804) (10,713) (7,804) (10,713)
Finance and interest expense, net (2,523) (3,095) (5,252) (6,089)
Other income, net 1,480 282 2,617 492
Loss before income taxes (32,984) (26,173) (60,865) (40,877)
Income tax expense (benefit) 81 (122) 129 126
Net loss (33,065) (26,051) (60,994) (41,003)
Net loss attributable to noncontrolling interests (1,683) (2,729) (2,674) (2,858)
Net loss attributable to Voyager Technologies, Inc. (31,382) (23,322) (58,320) (38,145)
Less: dividends accrued on preferred stock 5,258 5,481 11,259 10,488
Net loss attributable to common shareholders $ (36,640) $ (28,803) $ (69,579) $ (48,633)
Net loss per common share:        
Basic (in dollars per share) $ (1.23) $ (2.29) $ (3.16) $ (3.88)
Diluted (in dollars per share) $ (1.23) $ (2.73) $ (3.16) $ (4.32)
Weighted-average shares outstanding        
Basic (in shares) 29,695,203 12,574,261 22,017,362 12,536,053
Diluted (in shares) 29,695,203 12,577,013 22,017,362 12,538,805