XML 260 R36.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table summarizes the operating performance of the Company’s segments:
Three Months EndedSix Months Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Net Sales:
Defense and National Security$35,191 $19,029 $58,736 $33,730 
Space Solutions11,124 20,100 23,428 37,143 
Starlab Space Stations— — — — 
Total net sales, reportable segments46,315 39,129 82,164 70,873 
Intersegment eliminations(641)(2,476)(1,983)(4,004)
Total Net Sales$45,674 $36,653 $80,181 $66,869 
Other Segment Expenses(1)
Defense and National Security$33,345 $18,012 $56,778 $32,974 
Space Solutions12,472 19,031 25,954 37,197 
Starlab Space Stations1,969 8,052 4,783 10,532 
Total other segment expenses, reportable segments47,786 45,095 87,515 80,703 
Intersegment eliminations(641)(2,476)(1,983)(4,004)
Corporate and other expenses7,595 1,727 25,071 5,019 
Total other segment expenses
$54,740 $44,346 $110,603 $81,718 
Adjusted EBITDA:
Defense and National Security$1,846 $1,017 $1,958 $756 
Space Solutions(1,348)1,069 (2,526)(54)
Starlab Space Stations(1,969)(8,052)(4,783)(10,532)
Total Adjusted EBITDA, reportable segments(1,471)(5,966)(5,351)(9,830)
Intersegment eliminations— (1)— (24)
Corporate and other expenses(7,595)(1,727)(25,071)(5,019)
Depreciation & amortization(2,708)(2,758)(5,310)(5,471)
Stock-based compensation(11,547)(1,113)(13,270)(1,843)
Impairment— — — — 
Finance and interest expense, net(2,523)(3,095)(5,252)(6,089)
Net loss attributable to noncontrolling interests(1,683)(2,729)(2,674)(2,858)
Other(5,457)(8,784)(3,937)(9,743)
Loss before taxes$(32,984)$(26,173)$(60,865)$(40,877)
__________________
(1)Other Segment Expenses consist of cost of sales, research and development, selling, general, and administrative and other income or expense items which are not deducted when calculating Adjusted EBITDA.
The Company’s capital expenditures are as follows:
Three Months Ended June 30, 2025Defense and National SecuritySpace SolutionsStarlab Space StationsCorporateTotal
Capital expenditures:
Property, plant and equipment$346 $316 $30,214 $18 $30,894 
Total$346 $316 $30,214 $18 $30,894 
Three Months Ended June 30, 2024Defense and National SecuritySpace SolutionsStarlab Space StationsCorporateTotal
Capital expenditures:
Property, plant and equipment$309 $549 $15,417 $— $16,275 
Total$309 $549 $15,417 $— $16,275 
Six Months Ended June 30, 2025Defense and National SecuritySpace SolutionsStarlab Space StationsCorporateTotal
Capital expenditures:
Property, plant and equipment$984 $720 $56,108 $53 $57,865 
Total$984 $720 $56,108 $53 $57,865 
Six Months Ended June 30, 2024Defense and National SecuritySpace SolutionsStarlab Space StationsCorporateTotal
Capital expenditures:
Property, plant and equipment$809 $909 $30,607 $— $32,325 
Total$809 $909 $30,607 $— $32,325