XML 89 R78.htm IDEA: XBRL DOCUMENT v3.26.1
JOINT VENTURE - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
ASSETS    
Cash and cash equivalents $ 429,361 $ 491,329
Accounts receivable, net 12,163 29,819
Prepaid expenses and other current assets 25,664 26,541
Property and equipment, net 191,433 164,286
Operating lease right-of-use assets 41,900 18,164
Other assets 29,259 30,048
TOTAL ASSETS [1] 1,023,719 1,050,454
LIABILITIES    
Accrued expenses 19,851 27,386
Operating lease liabilities 6,757 5,831
Accrued expenses and other current liabilities 67,726 75,472
Contract liabilities, non-current 7,903 7,899
TOTAL LIABILITIES [1] 619,247 620,921
Variable Interest Entity, Primary Beneficiary    
ASSETS    
Cash and cash equivalents 48,426 54,610
Accounts receivable, net 0 10,003
Prepaid expenses and other current assets 15,480 17,790
Property and equipment, net 141,583 127,735
Operating lease right-of-use assets 44 64
Other assets 664 723
TOTAL ASSETS 206,197 210,925
LIABILITIES    
Accrued expenses 9,586 18,107
Operating lease liabilities 44 64
Accrued expenses and other current liabilities 16,221 15,898
TOTAL LIABILITIES 34,854 43,072
Variable Interest Entity, Primary Beneficiary | Related Party    
LIABILITIES    
Contract liabilities, non-current $ 9,003 $ 9,003
[1] (1) Includes balances associated with a consolidated variable interest entity (“VIE”), including amounts reflected in “TOTAL ASSETS” that can only be used to settle obligations of the VIE as well as liabilities of the VIE reflected within “TOTAL LIABILITIES” for which creditors do not have recourse to the general credit of Voyager. See “Notes to Condensed Consolidated Financial Statements—Note 16, “Joint Venture”, for additional information.